Marico Limited

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹844.00
Market cap
1,09,720 Cr
Stock P/E
62.3
P/B
24.41
Dividend yield
0.9%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2,477 Cr4,953 Cr7,375 Cr9,653 Cr2,643 Cr5,307 Cr2,794 Cr2,730 Cr3,259 Cr3,482 Cr3,537 Cr3,333 Cr
Operating expenses (approx.)1,857 Cr3,798 Cr5,664 Cr7,485 Cr1,980 Cr4,040 Cr2,219 Cr2,225 Cr2,548 Cr2,873 Cr2,906 Cr2,752 Cr
EBITDA620 Cr1,155 Cr1,711 Cr2,168 Cr663 Cr1,267 Cr575 Cr505 Cr711 Cr609 Cr631 Cr581 Cr
OPM %25.0%23.3%23.2%22.5%25.1%23.9%20.6%18.5%21.8%17.5%17.8%17.4%
Other income46 Cr84 Cr127 Cr142 Cr37 Cr119 Cr42 Cr47 Cr56 Cr49 Cr39 Cr60 Cr
Interest17 Cr37 Cr56 Cr73 Cr17 Cr28 Cr13 Cr12 Cr10 Cr12 Cr14 Cr17 Cr
Depreciation36 Cr75 Cr117 Cr158 Cr41 Cr82 Cr44 Cr52 Cr45 Cr47 Cr50 Cr60 Cr
Profit before tax567 Cr1,043 Cr1,538 Cr1,937 Cr605 Cr1,157 Cr518 Cr441 Cr656 Cr550 Cr567 Cr504 Cr
Tax %23.1%23.7%23.1%22.5%21.7%21.6%21.6%21.8%21.8%21.5%18.9%19.0%
Net profit436 Cr796 Cr1,182 Cr1,502 Cr474 Cr907 Cr406 Cr345 Cr513 Cr432 Cr460 Cr408 Cr
EPS (₹)₹3.30₹6.04₹9.00₹11.46₹3.60₹6.86₹3.08₹2.65₹3.90₹3.24₹3.45₹3.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,334 Cr7,315 Cr8,048 Cr9,512 Cr9,764 Cr9,653 Cr10,831 Cr13,611 CrSign in for TTM
Operating expenses (approx.)5,950 Cr5,751 Cr6,350 Cr7,733 Cr7,954 Cr7,627 Cr8,484 Cr11,079 CrSign in for TTM
EBITDA1,384 Cr1,564 Cr1,698 Cr1,779 Cr1,810 Cr2,026 Cr2,347 Cr2,532 CrSign in for TTM
OPM %18.9%21.4%21.1%18.7%18.5%21.0%21.7%18.6%Sign in for TTM
Other income103 Cr124 Cr94 Cr98 Cr144 Cr142 Cr208 Cr204 CrSign in for TTM
Interest24 Cr50 Cr34 Cr39 Cr56 Cr73 Cr53 Cr53 CrSign in for TTM
Depreciation96 Cr140 Cr139 Cr139 Cr155 Cr158 Cr178 Cr202 CrSign in for TTM
Profit before tax1,264 Cr1,374 Cr1,525 Cr1,601 Cr1,743 Cr1,937 Cr2,116 Cr2,277 CrSign in for TTM
Tax %10.1%24.1%21.2%21.6%24.2%22.5%21.6%20.4%Sign in for TTM
Net profit1,135 Cr1,043 Cr1,199 Cr1,255 Cr1,322 Cr1,502 Cr1,658 Cr1,813 CrSign in for TTM
EPS (₹)₹8.67₹7.91₹9.08₹9.50₹10.08₹11.46₹12.59₹13.62Sign in for TTM
Dividend payout %———97.0%45.9%81.8%30.2%54.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital129 Cr129 Cr129 Cr129 Cr129 Cr129 Cr129 Cr130 Cr
Reserves2,870 Cr2,894 Cr3,111 Cr3,219 Cr3,670 Cr4,040 Cr4,137 Cr4,364 Cr
Borrowings————475 Cr383 Cr379 Cr355 Cr
Other liabilities1,743 Cr1,979 Cr2,270 Cr2,438 Cr2,515 Cr2,869 Cr3,693 Cr5,226 Cr
Total liabilities4,742 Cr5,002 Cr5,510 Cr5,786 Cr6,946 Cr7,421 Cr8,338 Cr10,075 Cr
Fixed assets (net)————808 Cr909 Cr940 Cr1,090 Cr
CWIP————67 Cr44 Cr40 Cr85 Cr
Investments————1,096 Cr602 Cr1,590 Cr2,083 Cr
Other assets————3,817 Cr4,004 Cr5,090 Cr5,867 Cr
Total assets4,742 Cr5,002 Cr5,510 Cr5,786 Cr6,946 Cr7,421 Cr8,338 Cr10,075 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———1,016 Cr1,419 Cr1,436 Cr1,363 Cr2,084 Cr
Cash from investing———428 Cr-929 Cr176 Cr-621 Cr-722 Cr
Cash from financing———-1,290 Cr-560 Cr-1,542 Cr-649 Cr-1,279 Cr
Net cash flow———154 Cr-70 Cr70 Cr93 Cr83 Cr
Free cash flow (OCF − Capex)———884 Cr1,237 Cr1,283 Cr1,202 Cr1,765 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %42.9%47.1%48.1%49.0%37.4%41.0%46.7%48.1%
ROE %37.3%34.5%36.2%36.6%32.9%35.5%38.2%39.2%
Debtor days————3840——
Inventory days————961249895
Days payable————114146——
Cash conversion cycle————20189895
Debt / equity————0.130.100.090.08
Current ratio————1.571.642.071.43
Net debt / EBITDA0.000.000.000.000.150.080.02-0.02

Compare with peers

Loading peers…