Marsons Limited

Industrials›Capital Goods›Electrical Equipment›Other Electrical Equipment

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹112.78
Market cap
1,941 Cr
Stock P/E
41.9
P/B
8.92
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2018Sept 2018Dec 2018Mar 2019Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.24 Cr0.11 Cr0.0000 Cr0.0000 Cr44 Cr56 Cr47 Cr60 Cr46 Cr93 Cr
Operating expenses (approx.)0.95 Cr20 Cr0.0000 Cr0.68 Cr40 Cr46 Cr40 Cr51 Cr39 Cr74 Cr
EBITDA-0.71 Cr-20 Cr0.0000 Cr-0.68 Cr4 Cr10 Cr7 Cr9 Cr7 Cr19 Cr
OPM %-295.5%-19018.3%——9.4%18.1%15.5%14.3%15.0%20.6%
Other income0.63 Cr1 Cr0.0000 Cr0.0000 Cr2 Cr-1 Cr0.99 Cr0.93 Cr0.64 Cr0.0001 Cr
Interest0.02 Cr0.0019 Cr0.0000 Cr0.0000 Cr0.04 Cr0.06 Cr0.10 Cr0.09 Cr0.80 Cr0.37 Cr
Depreciation0.69 Cr0.89 Cr0.79 Cr0.77 Cr0.18 Cr-0.09 Cr0.17 Cr0.22 Cr0.23 Cr0.14 Cr
Profit before tax-0.79 Cr-20 Cr-0.79 Cr-1 Cr6 Cr9 Cr8 Cr9 Cr6 Cr19 Cr
Tax %0.0%0.0%0.0%121.0%0.0%0.0%0.0%0.0%0.0%-22.0%
Net profit-0.79 Cr-20 Cr-0.79 Cr0.30 Cr6 Cr9 Cr8 Cr9 Cr6 Cr23 Cr
EPS (₹)₹-0.32₹-7.92₹-0.32₹0.12₹0.37₹0.52₹0.47₹0.53₹0.38₹1.31

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2025Mar 2026TTM
Sales0.35 Cr168 Cr245 CrSign in for TTM
Operating expenses (approx.)18 Cr143 Cr201 CrSign in for TTM
EBITDA-18 Cr25 Cr44 CrSign in for TTM
OPM %-5142.1%14.9%18.1%Sign in for TTM
Other income-0.91 Cr3 Cr2 CrSign in for TTM
Interest0.02 Cr0.15 Cr1 CrSign in for TTM
Depreciation3 Cr0.37 Cr0.75 CrSign in for TTM
Profit before tax-22 Cr28 Cr42 CrSign in for TTM
Tax %8.0%0.0%-9.6%Sign in for TTM
Net profit-20 Cr28 Cr46 CrSign in for TTM
EPS (₹)₹-8.06₹1.63₹2.69Sign in for TTM
Dividend payout %—0.0%1.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2025Mar 2026
Equity capital25 Cr17 Cr17 Cr
Reserves-89 Cr105 Cr151 Cr
Borrowings84 Cr3 Cr0.10 Cr
Other liabilities23 Cr27 Cr73 Cr
Total liabilities38 Cr152 Cr291 Cr
Fixed assets (net)21 Cr14 Cr65 Cr
CWIP0.14 Cr—0.0000 Cr
Investments0.0000 Cr37 Cr25 Cr
Other assets22 Cr101 Cr193 Cr
Total assets38 Cr152 Cr291 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2025Mar 2026
Cash from operating activity—-35 Cr2 Cr
Cash from investing—-38 Cr12 Cr
Cash from financing—74 Cr-4 Cr
Net cash flow—1 Cr10 Cr
Free cash flow (OCF − Capex)—-37 Cr-0.03 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2025Mar 2026
ROCE %-137.5%19.8%20.0%
ROE %—22.9%21.3%
Debtor days10186148—
Inventory days039114
Days payable872465—
Cash conversion cycle1462121114
Debt / equity—0.020.0005
Current ratio0.253.372.66
Net debt / EBITDA—0.09-0.17

Compare with peers

Loading peers…