Max Estates Limited

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹409.70
Market cap
6,696 Cr
Stock P/E
1769.3
P/B
2.12

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales39 Cr63 Cr93 Cr40 Cr81 Cr40 Cr40 Cr51 Cr49 Cr50 Cr49 Cr
Operating expenses (approx.)67 Cr79 Cr92 Cr18 Cr37 Cr-3 Cr-7 Cr9 Cr13 Cr25 Cr31 Cr
EBITDA-28 Cr-16 Cr0.65 Cr22 Cr44 Cr43 Cr47 Cr43 Cr36 Cr25 Cr18 Cr
OPM %-73.0%-25.0%0.7%55.4%54.0%108.4%117.1%82.7%73.7%49.4%36.3%
Other income12 Cr19 Cr27 Cr7 Cr20 Cr32 Cr38 Cr29 Cr26 Cr22 Cr21 Cr
Interest15 Cr29 Cr43 Cr17 Cr30 Cr15 Cr17 Cr17 Cr16 Cr16 Cr16 Cr
Depreciation10 Cr17 Cr25 Cr9 Cr17 Cr8 Cr9 Cr8 Cr8 Cr8 Cr8 Cr
Profit before tax-53 Cr-61 Cr-68 Cr-3 Cr-4 Cr20 Cr21 Cr17 Cr12 Cr0.96 Cr-6 Cr
Tax %19.4%18.0%18.6%30.6%17.4%22.6%34.2%29.1%32.8%97.4%33.9%
Net profit-43 Cr-50 Cr-55 Cr-2 Cr-3 Cr16 Cr14 Cr12 Cr8 Cr0.03 Cr-4 Cr
EPS (₹)₹-2.92₹-3.43₹-3.75₹-0.14₹-0.23₹1.04₹0.90₹0.74₹0.49₹0.00₹-0.26

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2024Mar 2025Mar 2026TTM
Sales93 Cr160 Cr199 CrSign in for TTM
Operating expenses (approx.)120 Cr27 Cr78 CrSign in for TTM
EBITDA-27 Cr134 Cr121 CrSign in for TTM
OPM %-28.7%83.2%60.7%Sign in for TTM
Other income27 Cr89 Cr97 CrSign in for TTM
Interest43 Cr62 Cr65 CrSign in for TTM
Depreciation25 Cr34 Cr32 CrSign in for TTM
Profit before tax-68 Cr38 Cr23 CrSign in for TTM
Tax %18.6%29.7%32.5%Sign in for TTM
Net profit-55 Cr26 Cr16 CrSign in for TTM
EPS (₹)₹-3.75₹1.70₹0.97Sign in for TTM
Dividend payout %—0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2024Mar 2025Mar 2026
Equity capital148 Cr161 Cr163 Cr
Reserves1,023 Cr2,080 Cr2,256 Cr
Borrowings914 Cr145 Cr73 Cr
Other liabilities737 Cr4,440 Cr9,203 Cr
Total liabilities3,101 Cr7,246 Cr12,437 Cr
Fixed assets (net)19 Cr6 Cr11 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments93 Cr587 Cr385 Cr
Other assets994 Cr4,218 Cr8,528 Cr
Total assets3,101 Cr7,246 Cr12,437 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2024Mar 2025Mar 2026
Cash from operating activity271 Cr225 Cr-616 Cr
Cash from investing-292 Cr-1,993 Cr-291 Cr
Cash from financing234 Cr1,766 Cr879 Cr
Net cash flow213 Cr-2 Cr-28 Cr
Free cash flow (OCF − Capex)-50 Cr-452 Cr-697 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2024Mar 2025Mar 2026
ROCE %-2.2%3.5%2.7%
ROE %-2.9%1.5%0.0%
Debtor days31——
Inventory days2093310641652744
Days payable146——
Cash conversion cycle1978310641652744
Debt / equity0.780.050.02
Current ratio1.552.001.79
Net debt / EBITDA—-0.63-1.09

Compare with peers

Loading peers…