Key metrics
Price as of 2026-07-17
Stock price
₹1089.90
Market cap
1,06,061 Cr
Stock P/E
73.9
P/B
9.87
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,285 Cr | 2,648 Cr | 3,983 Cr | 5,406 Cr | 1,543 Cr | 3,250 Cr | 1,868 Cr | 1,910 Cr | 2,028 Cr | 2,135 Cr | 2,068 Cr | 2,143 Cr |
| Operating expenses (approx.) | 906 Cr | 1,837 Cr | 2,740 Cr | 3,736 Cr | 1,121 Cr | 2,337 Cr | 1,410 Cr | 1,351 Cr | 1,468 Cr | 1,527 Cr | 1,532 Cr | 1,489 Cr |
| EBITDA | 379 Cr | 812 Cr | 1,243 Cr | 1,670 Cr | 422 Cr | 913 Cr | 459 Cr | 559 Cr | 559 Cr | 608 Cr | 535 Cr | 654 Cr |
| OPM % | 29.5% | 30.6% | 31.2% | 30.9% | 27.4% | 28.1% | 24.6% | 29.2% | 27.6% | 28.5% | 25.9% | 30.5% |
| Other income | 41 Cr | 87 Cr | 133 Cr | 178 Cr | 35 Cr | 76 Cr | 33 Cr | 47 Cr | 37 Cr | 33 Cr | 45 Cr | 48 Cr |
| Interest | 19 Cr | 28 Cr | 39 Cr | 60 Cr | 24 Cr | 57 Cr | 52 Cr | 55 Cr | 55 Cr | 54 Cr | 60 Cr | 67 Cr |
| Depreciation | 56 Cr | 114 Cr | 175 Cr | 245 Cr | 77 Cr | 161 Cr | 98 Cr | 101 Cr | 104 Cr | 108 Cr | 111 Cr | 123 Cr |
| Profit before tax | 303 Cr | 670 Cr | 1,030 Cr | 1,365 Cr | 321 Cr | 695 Cr | 309 Cr | 403 Cr | 400 Cr | 446 Cr | 365 Cr | 465 Cr |
| Tax % | 20.9% | 22.9% | 21.7% | 22.5% | 26.5% | 25.5% | 22.7% | 20.7% | 23.1% | -10.1% | 17.5% | 26.3% |
| Net profit | 240 Cr | 517 Cr | 806 Cr | 1,058 Cr | 236 Cr | 518 Cr | 239 Cr | 319 Cr | 308 Cr | 491 Cr | 301 Cr | 342 Cr |
| EPS (₹) | ₹2.47 | ₹5.32 | ₹8.30 | ₹10.89 | ₹2.43 | ₹5.33 | ₹2.46 | ₹3.28 | ₹3.17 | ₹5.05 | ₹3.10 | ₹3.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 2,505 Cr | 3,931 Cr | 4,563 Cr | 5,406 Cr | 7,028 Cr | 8,373 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,220 Cr | 2,871 Cr | 3,322 Cr | 3,914 Cr | 5,098 Cr | 6,016 Cr | Sign in for TTM |
| EBITDA | 285 Cr | 1,061 Cr | 1,241 Cr | 1,492 Cr | 1,931 Cr | 2,357 Cr | Sign in for TTM |
| OPM % | 11.4% | 27.0% | 27.2% | 27.6% | 27.5% | 28.2% | Sign in for TTM |
| Other income | 115 Cr | 127 Cr | 139 Cr | 178 Cr | 156 Cr | 163 Cr | Sign in for TTM |
| Interest | 179 Cr | 101 Cr | 84 Cr | 60 Cr | 165 Cr | 235 Cr | Sign in for TTM |
| Depreciation | 174 Cr | 221 Cr | 232 Cr | 245 Cr | 359 Cr | 447 Cr | Sign in for TTM |
| Profit before tax | -69 Cr | 739 Cr | 1,064 Cr | 1,365 Cr | 1,406 Cr | 1,676 Cr | Sign in for TTM |
| Tax % | -66.8% | 18.1% | -3.7% | 22.5% | 23.5% | 13.9% | Sign in for TTM |
| Net profit | -138 Cr | 605 Cr | 1,104 Cr | 1,058 Cr | 1,076 Cr | 1,442 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.59 | ₹6.25 | ₹11.38 | ₹10.89 | ₹11.07 | ₹14.83 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 9.2% | 13.5% | 10.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 966 Cr | 970 Cr | 971 Cr | 972 Cr | 972 Cr | 973 Cr |
| Reserves | 4,672 Cr | 5,313 Cr | 6,439 Cr | 7,436 Cr | 8,409 Cr | 9,774 Cr |
| Borrowings | 331 Cr | 449 Cr | 689 Cr | 1,299 Cr | 243 Cr | 500 Cr |
| Other liabilities | 872 Cr | 744 Cr | 2,003 Cr | 2,293 Cr | 5,591 Cr | 5,984 Cr |
| Total liabilities | 7,143 Cr | 7,502 Cr | 10,102 Cr | 12,000 Cr | 15,214 Cr | 17,231 Cr |
| Fixed assets (net) | 751 Cr | 942 Cr | 2,019 Cr | 3,246 Cr | 5,462 Cr | 6,980 Cr |
| CWIP | 8 Cr | 14 Cr | 207 Cr | 445 Cr | 900 Cr | 592 Cr |
| Investments | 2,379 Cr | 2,567 Cr | 0.51 Cr | 2 Cr | 3 Cr | 5 Cr |
| Other assets | 969 Cr | 710 Cr | 1,943 Cr | 1,706 Cr | 1,603 Cr | 1,945 Cr |
| Total assets | 7,143 Cr | 7,502 Cr | 10,102 Cr | 12,000 Cr | 15,214 Cr | 17,231 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 748 Cr | 1,209 Cr | 1,122 Cr | 1,460 Cr | 1,633 Cr |
| Cash from investing | — | -772 Cr | -1,187 Cr | -1,285 Cr | -1,632 Cr | -1,689 Cr |
| Cash from financing | — | -294 Cr | -289 Cr | -264 Cr | -164 Cr | 59 Cr |
| Net cash flow | — | -317 Cr | -266 Cr | -427 Cr | -336 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | — | 187 Cr | 874 Cr | 343 Cr | 494 Cr | 149 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 2.0% | 13.4% | 12.5% | 12.8% | 16.3% | 17.0% |
| ROE % | -2.4% | 9.6% | 0.0% | 12.5% | 11.5% | 13.4% |
| Debtor days | 109 | 56 | 27 | 31 | — | — |
| Inventory days | 8 | 5 | 6 | 5 | 6 | 5 |
| Days payable | 68 | 41 | 43 | 46 | — | — |
| Cash conversion cycle | 48 | 20 | -10 | -9 | 6 | 5 |
| Debt / equity | 0.06 | 0.07 | 0.09 | 0.15 | 0.03 | 0.05 |
| Current ratio | 3.50 | 2.36 | 1.86 | 1.37 | 0.88 | 0.89 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.52 | 0.21 | -0.22 | -0.07 |
Compare with peers
Loading peers…