Key metrics
Price as of 2026-07-17
Stock price
₹1316.90
Market cap
35,384 Cr
Stock P/E
72.2
P/B
8.88
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 773 Cr | 1,617 Cr | 2,450 Cr | 3,275 Cr | 861 Cr | 1,818 Cr | 943 Cr | 931 Cr | 1,031 Cr | 1,099 Cr | 1,121 Cr | 1,159 Cr |
| Operating expenses (approx.) | 574 Cr | 1,184 Cr | 1,783 Cr | 2,401 Cr | 653 Cr | 1,363 Cr | 690 Cr | 734 Cr | 764 Cr | 833 Cr | 919 Cr | 879 Cr |
| EBITDA | 199 Cr | 433 Cr | 667 Cr | 874 Cr | 208 Cr | 455 Cr | 254 Cr | 198 Cr | 267 Cr | 267 Cr | 202 Cr | 281 Cr |
| OPM % | 25.8% | 26.8% | 27.2% | 26.7% | 24.2% | 25.0% | 26.9% | 21.2% | 25.9% | 24.3% | 18.1% | 24.2% |
| Other income | 21 Cr | 42 Cr | 64 Cr | 75 Cr | 22 Cr | 40 Cr | 16 Cr | 23 Cr | 20 Cr | 20 Cr | 22 Cr | 37 Cr |
| Interest | 18 Cr | 38 Cr | 56 Cr | 74 Cr | 18 Cr | 34 Cr | 16 Cr | 15 Cr | 14 Cr | 17 Cr | 22 Cr | 27 Cr |
| Depreciation | 40 Cr | 83 Cr | 127 Cr | 173 Cr | 47 Cr | 96 Cr | 48 Cr | 49 Cr | 45 Cr | 50 Cr | 61 Cr | 67 Cr |
| Profit before tax | 141 Cr | 312 Cr | 484 Cr | 627 Cr | 144 Cr | 325 Cr | 189 Cr | 133 Cr | 208 Cr | 200 Cr | 120 Cr | 187 Cr |
| Tax % | 27.7% | 27.1% | 27.5% | 23.8% | 26.0% | 27.0% | 24.4% | 24.0% | 23.6% | 20.7% | 20.7% | 24.4% |
| Net profit | 102 Cr | 227 Cr | 351 Cr | 478 Cr | 106 Cr | 237 Cr | 143 Cr | 101 Cr | 159 Cr | 158 Cr | 95 Cr | 142 Cr |
| EPS (₹) | ₹3.80 | ₹8.46 | ₹13.07 | ₹17.80 | ₹3.96 | ₹8.83 | ₹5.32 | ₹3.77 | ₹5.92 | ₹5.89 | ₹3.54 | ₹5.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 2,694 Cr | 3,275 Cr | 3,692 Cr | 4,410 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,082 Cr | 2,476 Cr | 2,786 Cr | 3,394 Cr | Sign in for TTM |
| EBITDA | 612 Cr | 799 Cr | 906 Cr | 1,017 Cr | Sign in for TTM |
| OPM % | 22.7% | 24.4% | 24.5% | 23.1% | Sign in for TTM |
| Other income | 65 Cr | 75 Cr | 79 Cr | 99 Cr | Sign in for TTM |
| Interest | 78 Cr | 74 Cr | 65 Cr | 79 Cr | Sign in for TTM |
| Depreciation | 150 Cr | 173 Cr | 194 Cr | 223 Cr | Sign in for TTM |
| Profit before tax | 449 Cr | 627 Cr | 647 Cr | 715 Cr | Sign in for TTM |
| Tax % | 27.4% | 23.8% | 25.6% | 22.5% | Sign in for TTM |
| Net profit | 326 Cr | 478 Cr | 481 Cr | 554 Cr | Sign in for TTM |
| EPS (₹) | ₹12.58 | ₹17.80 | ₹17.92 | ₹20.71 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 2.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 54 Cr | 54 Cr | 54 Cr | 54 Cr |
| Reserves | 2,375 Cr | 2,852 Cr | 3,333 Cr | 3,908 Cr |
| Borrowings | 842 Cr | 419 Cr | 64 Cr | 63 Cr |
| Other liabilities | 846 Cr | 979 Cr | 1,315 Cr | 1,858 Cr |
| Total liabilities | 4,116 Cr | 4,304 Cr | 4,766 Cr | 5,905 Cr |
| Fixed assets (net) | 1,708 Cr | 1,813 Cr | 1,975 Cr | 3,779 Cr |
| CWIP | 327 Cr | 386 Cr | 529 Cr | 132 Cr |
| Investments | 0.05 Cr | 0.05 Cr | 3 Cr | 3 Cr |
| Other assets | 1,579 Cr | 1,509 Cr | 1,533 Cr | 1,675 Cr |
| Total assets | 4,116 Cr | 4,304 Cr | 4,766 Cr | 5,905 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 645 Cr | 612 Cr | 624 Cr | 714 Cr |
| Cash from investing | -342 Cr | -441 Cr | -721 Cr | -1,065 Cr |
| Cash from financing | 346 Cr | -514 Cr | -97 Cr | 248 Cr |
| Net cash flow | 648 Cr | -343 Cr | -194 Cr | -103 Cr |
| Free cash flow (OCF − Capex) | 409 Cr | 334 Cr | 107 Cr | -124 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 14.1% | 18.8% | 20.6% | 19.6% |
| ROE % | 13.4% | 16.5% | 14.2% | 14.0% |
| Debtor days | 26 | 24 | — | — |
| Inventory days | 38 | 35 | 31 | 33 |
| Days payable | 124 | 99 | — | — |
| Cash conversion cycle | -59 | -40 | 31 | 33 |
| Debt / equity | 0.35 | 0.14 | 0.02 | 0.02 |
| Current ratio | 2.76 | 2.44 | 2.48 | 2.67 |
| Net debt / EBITDA | 0.12 | -0.0066 | -0.18 | -0.06 |
Compare with peers
Loading peers…