Key metrics
Price as of 2026-07-17
Stock price
₹1071.30
Market cap
29,197 Cr
Stock P/E
77.0
P/B
14.41
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 583 Cr | 1,138 Cr | 1,774 Cr | 2,357 Cr | 576 Cr | 1,162 Cr | 703 Cr | 643 Cr | 628 Cr | 7 Cr | 811 Cr | 773 Cr |
| Operating expenses (approx.) | 382 Cr | 766 Cr | 1,186 Cr | 1,586 Cr | 372 Cr | 780 Cr | 455 Cr | 423 Cr | 406 Cr | 5 Cr | 530 Cr | 504 Cr |
| EBITDA | 201 Cr | 372 Cr | 587 Cr | 770 Cr | 204 Cr | 382 Cr | 248 Cr | 220 Cr | 222 Cr | 2 Cr | 281 Cr | 269 Cr |
| OPM % | 34.5% | 32.7% | 33.1% | 32.7% | 35.4% | 32.9% | 35.3% | 34.3% | 35.4% | 30.5% | 34.6% | 34.8% |
| Other income | 14 Cr | 31 Cr | 46 Cr | 71 Cr | 23 Cr | 47 Cr | 23 Cr | 23 Cr | 29 Cr | 0.28 Cr | 16 Cr | 31 Cr |
| Interest | 18 Cr | 38 Cr | 59 Cr | 79 Cr | 21 Cr | 43 Cr | 23 Cr | 24 Cr | 24 Cr | 0.29 Cr | 29 Cr | 29 Cr |
| Depreciation | 54 Cr | 111 Cr | 170 Cr | 229 Cr | 60 Cr | 122 Cr | 66 Cr | 70 Cr | 69 Cr | 0.78 Cr | 80 Cr | 84 Cr |
| Profit before tax | 128 Cr | 223 Cr | 359 Cr | 462 Cr | 123 Cr | 217 Cr | 159 Cr | 126 Cr | 130 Cr | 0.91 Cr | 172 Cr | 156 Cr |
| Tax % | 27.6% | 28.2% | 28.1% | 10.8% | 25.1% | 24.6% | 40.7% | 24.5% | 24.6% | 24.3% | 24.6% | 24.9% |
| Net profit | 94 Cr | 161 Cr | 260 Cr | 415 Cr | 92 Cr | 164 Cr | 95 Cr | 95 Cr | 99 Cr | 0.69 Cr | 130 Cr | 118 Cr |
| EPS (₹) | ₹3.42 | ₹5.87 | ₹9.47 | ₹15.18 | ₹3.37 | ₹5.93 | ₹3.48 | ₹3.48 | ₹3.62 | ₹2.49 | ₹4.71 | ₹4.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,343 Cr | 2,127 Cr | 2,357 Cr | 2,507 Cr | 2,864 Cr | Sign in for TTM |
| Operating expenses (approx.) | 875 Cr | 1,448 Cr | 1,657 Cr | 1,657 Cr | 1,892 Cr | Sign in for TTM |
| EBITDA | 468 Cr | 679 Cr | 700 Cr | 850 Cr | 972 Cr | Sign in for TTM |
| OPM % | 34.8% | 31.9% | 29.7% | 33.9% | 33.9% | Sign in for TTM |
| Other income | 59 Cr | 54 Cr | 71 Cr | 93 Cr | 104 Cr | Sign in for TTM |
| Interest | 50 Cr | 63 Cr | 79 Cr | 90 Cr | 111 Cr | Sign in for TTM |
| Depreciation | 134 Cr | 181 Cr | 229 Cr | 258 Cr | 311 Cr | Sign in for TTM |
| Profit before tax | 283 Cr | 489 Cr | 462 Cr | 502 Cr | 550 Cr | Sign in for TTM |
| Tax % | 24.8% | 25.7% | 10.8% | 29.7% | 24.6% | Sign in for TTM |
| Net profit | 214 Cr | 365 Cr | 415 Cr | 354 Cr | 416 Cr | Sign in for TTM |
| EPS (₹) | ₹8.01 | ₹13.31 | ₹15.18 | ₹12.89 | ₹15.10 | Sign in for TTM |
| Dividend payout % | 33.0% | 24.2% | 27.8% | 152.9% | 36.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 136 Cr | 136 Cr | 136 Cr | 136 Cr | 136 Cr |
| Reserves | 0.0000 Cr | 1,438 Cr | 1,728 Cr | 1,573 Cr | 1,857 Cr |
| Borrowings | — | 2 Cr | — | 173 Cr | — |
| Other liabilities | 1,026 Cr | 1,352 Cr | 1,460 Cr | 1,424 Cr | 1,989 Cr |
| Total liabilities | 2,264 Cr | 2,927 Cr | 3,353 Cr | 3,334 Cr | 4,015 Cr |
| Fixed assets (net) | 234 Cr | 298 Cr | 350 Cr | 371 Cr | 447 Cr |
| CWIP | 6 Cr | 17 Cr | 7 Cr | 9 Cr | 14 Cr |
| Investments | 359 Cr | 467 Cr | 736 Cr | 535 Cr | 673 Cr |
| Other assets | 1,333 Cr | 1,525 Cr | 1,693 Cr | 1,570 Cr | 1,830 Cr |
| Total assets | 2,264 Cr | 2,927 Cr | 3,353 Cr | 3,334 Cr | 4,015 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 220 Cr | 699 Cr | 590 Cr | 698 Cr | 474 Cr |
| Cash from investing | -301 Cr | -369 Cr | -251 Cr | 122 Cr | -100 Cr |
| Cash from financing | 116 Cr | -359 Cr | -323 Cr | -773 Cr | -436 Cr |
| Net cash flow | 35 Cr | -30 Cr | 16 Cr | 47 Cr | -62 Cr |
| Free cash flow (OCF − Capex) | 172 Cr | 599 Cr | 474 Cr | 610 Cr | 335 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 245.7% | 31.6% | 24.9% | 31.0% | 32.6% |
| ROE % | 155.9% | 23.0% | 21.8% | 20.2% | 20.3% |
| Debtor days | 8 | 22 | 12 | — | — |
| Inventory days | 116 | 111 | 110 | 92 | 109 |
| Days payable | 65 | 48 | 40 | — | — |
| Cash conversion cycle | 60 | 84 | 82 | 92 | 109 |
| Debt / equity | 0.00 | 0.0010 | 0.00 | 0.10 | 0.00 |
| Current ratio | 3.11 | 3.74 | 3.34 | 2.90 | 2.89 |
| Net debt / EBITDA | 0.00 | -0.04 | -0.07 | 0.09 | -0.03 |
Compare with peers
Loading peers…