Key metrics
Price as of 2026-07-17
Stock price
₹1538.00
Market cap
52,800 Cr
Stock P/E
826.7
P/B
8.22
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 3 Cr | 28 Cr | 31 Cr | 42 Cr | 3 Cr | 7 Cr | 4 Cr | 20 Cr | 3 Cr | 7 Cr | 9 Cr | 4 Cr |
| Net operating income | 3 Cr | 28 Cr | 31 Cr | 42 Cr | 3 Cr | 7 Cr | 4 Cr | 20 Cr | 3 Cr | 7 Cr | 9 Cr | 4 Cr |
| Employee cost | 11 Cr | 11 Cr | 29 Cr | 35 Cr | 7 Cr | 16 Cr | 9 Cr | 7 Cr | 12 Cr | 9 Cr | 12 Cr | 12 Cr |
| Other expenses | 9,032 Cr | 19,057 Cr | 31,186 Cr | 46,127 Cr | 11,604 Cr | 24,795 Cr | 8,826 Cr | 12,350 Cr | 12,691 Cr | 9,763 Cr | 14,169 Cr | 10,795 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.99 Cr | 2 Cr | 3 Cr | 3 Cr | 0.72 Cr | 1 Cr | 0.81 Cr | 0.71 Cr | 0.68 Cr | 0.62 Cr | 0.52 Cr | 0.49 Cr |
| Profit before tax | 118 Cr | 276 Cr | 474 Cr | 415 Cr | 182 Cr | 344 Cr | 81 Cr | 24 Cr | 101 Cr | 6 Cr | 50 Cr | -38 Cr |
| Tax % | 14.3% | 1.7% | 6.7% | 5.4% | 14.2% | 14.1% | 13.5% | -67.1% | 14.3% | 6.2% | 10.6% | 12.8% |
| Net profit | 101 Cr | 271 Cr | 443 Cr | 393 Cr | 156 Cr | 295 Cr | 70 Cr | 38 Cr | 86 Cr | 6 Cr | 45 Cr | -32 Cr |
| EPS (₹) | ₹2.54 | ₹6.83 | ₹11.13 | ₹9.85 | ₹3.69 | ₹6.95 | ₹1.62 | ₹0.91 | ₹2.03 | ₹0.12 | ₹1.07 | ₹-0.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.27 Cr | -0.21 Cr | -0.13 Cr | 265 Cr | 327 Cr | — | — | Sign in for TTM |
| Other income | 2 Cr | 14 Cr | 6 Cr | 18 Cr | 42 Cr | 28 Cr | 22 Cr | Sign in for TTM |
| Net operating income | 2 Cr | 14 Cr | 6 Cr | 283 Cr | 369 Cr | 28 Cr | 22 Cr | Sign in for TTM |
| Employee cost | 36 Cr | 61 Cr | 37 Cr | 29 Cr | 35 Cr | 28 Cr | 45 Cr | Sign in for TTM |
| Other expenses | 17,680 Cr | 30,684 Cr | 30,734 Cr | 30,833 Cr | 46,127 Cr | 45,970 Cr | 47,419 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 11 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 442 Cr | 593 Cr | 389 Cr | 527 Cr | 415 Cr | 450 Cr | 120 Cr | Sign in for TTM |
| Tax % | 38.3% | 5.6% | 18.1% | 14.3% | 5.4% | 9.6% | 12.8% | Sign in for TTM |
| Net profit | 273 Cr | 560 Cr | 318 Cr | 452 Cr | 393 Cr | 403 Cr | 106 Cr | Sign in for TTM |
| EPS (₹) | ₹5.38 | ₹14.51 | ₹7.34 | ₹10.97 | ₹9.85 | ₹9.53 | ₹2.45 | Sign in for TTM |
| Dividend payout % | — | — | 10.1% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 54 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr |
| Reserves | 2,093 Cr | 3,274 Cr | 6,681 Cr | 3,450 Cr | 3,797 Cr | 5,206 Cr | 5,213 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 245 Cr | 31 Cr | 27 Cr | 1,27,855 Cr | 1,58,404 Cr | 1,83,595 Cr | 1,92,516 Cr |
| Total liabilities | 2,526 Cr | 6,677 Cr | 6,777 Cr | 1,27,855 Cr | 1,62,773 Cr | 1,89,999 Cr | 1,98,936 Cr |
| Fixed assets (net) | 22 Cr | 22 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 0.96 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 2,468 Cr | 6,616 Cr | 6,723 Cr | 5,431 Cr | 5,881 Cr | 9,135 Cr | 9,716 Cr |
| Other assets | 20 Cr | 19 Cr | 15 Cr | 987 Cr | 858 Cr | 1,071 Cr | 2,137 Cr |
| Total assets | 2,526 Cr | 6,677 Cr | 6,777 Cr | 1,27,855 Cr | 1,62,773 Cr | 1,89,999 Cr | 1,98,936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 8,496 Cr | 9,922 Cr | 6,107 Cr | 8,352 Cr | 11,473 Cr |
| Cash from investing | — | — | -8,835 Cr | -9,228 Cr | -5,004 Cr | -9,703 Cr | -11,125 Cr |
| Cash from financing | — | — | 388 Cr | -233 Cr | -117 Cr | 1,961 Cr | 567 Cr |
| Net cash flow | — | — | 48 Cr | 462 Cr | 986 Cr | 610 Cr | 915 Cr |
| Free cash flow (OCF − Capex) | — | — | 8,368 Cr | 9,924 Cr | 5,884 Cr | 8,134 Cr | 11,228 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 20.6% | 17.7% | 598.9% | 13.8% | 9.5% | 7.8% | 3.6% |
| ROE % | 6.8% | 12.7% | 0.0% | 9.5% | 7.8% | 5.1% | 1.3% |
| Debtor days | 14 | 23 | 27 | 0 | 0 | 0 | 0 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — |
| Cash conversion cycle | 14 | 23 | 27 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -1.79 | -2.05 | -2.14 | -9.14 |
Compare with peers
Loading peers…