Key metrics

Price as of 2026-07-02

Stock price
₹39.19
Market cap
945 Cr
P/B
4.36

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2022Dec 2022Mar 2023Jun 2023Sept 2023Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2 Cr7 Cr23 Cr8 Cr19 Cr38 Cr12 Cr45 Cr12 Cr38 Cr90 Cr51 Cr
Operating expenses (approx.)1 Cr7 Cr19 Cr6 Cr6 Cr31 Cr8 Cr36 Cr8 Cr34 Cr86 Cr37 Cr
EBITDA0.74 Cr0.33 Cr3 Cr2 Cr12 Cr7 Cr4 Cr9 Cr4 Cr4 Cr4 Cr14 Cr
OPM %35.6%4.5%14.9%28.1%65.2%17.5%33.5%19.3%35.4%11.5%4.6%27.0%
Other income1 Cr-0.28 Cr2 Cr0.22 Cr0.38 Cr0.44 Cr0.49 Cr0.31 Cr0.14 Cr0.53 Cr0.15 Cr0.35 Cr
Interest0.21 Cr0.30 Cr0.79 Cr0.54 Cr1 Cr2 Cr1 Cr1 Cr2 Cr1 Cr1 Cr2 Cr
Depreciation0.54 Cr0.67 Cr2 Cr0.55 Cr0.93 Cr0.78 Cr0.39 Cr0.44 Cr0.91 Cr0.91 Cr0.94 Cr0.92 Cr
Profit before tax-0.01 Cr-0.92 Cr0.26 Cr1 Cr10 Cr4 Cr2 Cr7 Cr2 Cr2 Cr2 Cr11 Cr
Tax %0.0%0.0%3.8%-0.8%1.1%0.0%0.0%47.5%0.0%0.0%0.0%267.3%
Net profit-0.01 Cr-0.92 Cr0.25 Cr1 Cr10 Cr4 Cr2 Cr4 Cr2 Cr2 Cr2 Cr-18 Cr
EPS (₹)₹0.00₹-0.04₹0.01₹0.06₹0.45₹0.17₹0.09₹0.14₹0.07₹0.09₹0.08₹-0.76

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026TTM
Sales5 Cr2 Cr1 Cr45 Cr23 Cr95 Cr191 CrSign in for TTM
Operating expenses (approx.)25 Cr19 Cr3 Cr37 Cr21 Cr75 Cr164 CrSign in for TTM
EBITDA-20 Cr-17 Cr-2 Cr8 Cr1 Cr19 Cr26 CrSign in for TTM
OPM %-422.1%-925.3%-150.5%17.1%6.5%20.4%13.9%Sign in for TTM
Other income0.66 Cr0.99 Cr3 Cr1 Cr2 Cr1 Cr1 CrSign in for TTM
Interest0.06 Cr0.20 Cr0.09 Cr2 Cr0.79 Cr5 Cr6 CrSign in for TTM
Depreciation8 Cr8 Cr7 Cr3 Cr2 Cr2 Cr4 CrSign in for TTM
Profit before tax-27 Cr-24 Cr-5 Cr3 Cr0.26 Cr13 Cr17 CrSign in for TTM
Tax %0.0%0.0%0.0%2.3%3.8%24.8%175.7%Sign in for TTM
Net profit-27 Cr-24 Cr-5 Cr3 Cr0.25 Cr10 Cr-13 CrSign in for TTM
EPS (₹)₹-1.32₹-2.18₹-0.25₹0.13₹0.01₹0.40₹-0.53Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Equity capital44 Cr44 Cr44 Cr44 Cr44 Cr48 Cr48 Cr
Reserves-148 Cr-172 Cr-39 Cr18 Cr19 Cr174 Cr168 Cr
Borrowings15 Cr14 Cr28 Cr16 Cr31 Cr35 Cr
Other liabilities268 Cr274 Cr32 Cr7 Cr60 Cr103 Cr
Total liabilities178 Cr161 Cr65 Cr10 Cr5 Cr16 Cr354 Cr
Fixed assets (net)82 Cr75 Cr46 Cr43 Cr47 Cr46 Cr
CWIP2 Cr2 Cr0.0000 Cr7 Cr0.0000 Cr0.0000 Cr
Investments7 Cr8 Cr8 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets75 Cr65 Cr11 Cr40 Cr175 Cr243 Cr
Total assets178 Cr161 Cr65 Cr10 Cr5 Cr16 Cr354 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Cash from operating activity-58 Cr-5 Cr-92 Cr1 Cr
Cash from investing-9 Cr-5 Cr-24 Cr-1 Cr
Cash from financing66 Cr10 Cr122 Cr-7 Cr
Net cash flow0.04 Cr0.23 Cr6 Cr-6 Cr
Free cash flow (OCF − Capex)-58 Cr-7 Cr-115 Cr-1 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
ROCE %-25.8%7.6%-1.1%7.0%9.0%
ROE %-108.0%4.6%0.0%4.4%-5.9%
Debtor days14621866132245
Inventory days78944409436211006178209
Days payable929853708304637
Cash conversion cycle58-774818971014178209
Debt / equity0.000.005.540.260.140.16
Current ratio0.270.230.311.522.221.91
Net debt / EBITDA0.0010.771.261.31

Compare with peers

Loading peers…