Key metrics
Price as of 2026-07-17
Stock price
₹408.00
Market cap
7,643 Cr
Stock P/E
52.3
P/B
4.99
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 188 Cr | 415 Cr | 667 Cr | 1,073 Cr | 163 Cr | 426 Cr | 238 Cr | 411 Cr | 170 Cr | 210 Cr | 276 Cr | 553 Cr |
| Operating expenses (approx.) | 138 Cr | 322 Cr | 532 Cr | 849 Cr | 132 Cr | 337 Cr | 179 Cr | 310 Cr | 129 Cr | 168 Cr | 213 Cr | 422 Cr |
| EBITDA | 50 Cr | 93 Cr | 136 Cr | 224 Cr | 31 Cr | 89 Cr | 59 Cr | 101 Cr | 41 Cr | 42 Cr | 62 Cr | 130 Cr |
| OPM % | 26.4% | 22.5% | 20.3% | 20.9% | 19.0% | 20.8% | 25.0% | 24.6% | 24.2% | 19.9% | 22.6% | 23.6% |
| Other income | 8 Cr | 16 Cr | 22 Cr | 30 Cr | 8 Cr | 16 Cr | 7 Cr | 8 Cr | 7 Cr | 9 Cr | 8 Cr | 14 Cr |
| Interest | 9 Cr | 17 Cr | 26 Cr | 35 Cr | 7 Cr | 15 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr |
| Depreciation | 14 Cr | 29 Cr | 43 Cr | 59 Cr | 15 Cr | 31 Cr | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 17 Cr |
| Profit before tax | 27 Cr | 47 Cr | 66 Cr | 131 Cr | 9 Cr | 43 Cr | 36 Cr | 77 Cr | 19 Cr | 19 Cr | 39 Cr | 107 Cr |
| Tax % | 30.6% | 31.6% | 32.3% | 30.3% | 43.0% | 33.2% | 29.8% | 27.2% | 32.6% | 33.2% | 29.5% | 27.3% |
| Net profit | 19 Cr | 33 Cr | 45 Cr | 92 Cr | 5 Cr | 29 Cr | 26 Cr | 56 Cr | 13 Cr | 13 Cr | 28 Cr | 78 Cr |
| EPS (₹) | ₹1.00 | ₹1.74 | ₹2.43 | ₹4.90 | ₹0.28 | ₹1.55 | ₹1.36 | ₹3.00 | ₹0.69 | ₹0.69 | ₹1.48 | ₹4.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 713 Cr | 813 Cr | 859 Cr | 872 Cr | 1,073 Cr | 1,074 Cr | 1,209 Cr | Sign in for TTM |
| Operating expenses (approx.) | 515 Cr | 548 Cr | 566 Cr | 614 Cr | 879 Cr | 825 Cr | 933 Cr | Sign in for TTM |
| EBITDA | 198 Cr | 265 Cr | 294 Cr | 258 Cr | 194 Cr | 249 Cr | 276 Cr | Sign in for TTM |
| OPM % | 27.7% | 32.6% | 34.2% | 29.5% | 18.1% | 23.2% | 22.8% | Sign in for TTM |
| Other income | 36 Cr | 20 Cr | 31 Cr | 38 Cr | 30 Cr | 31 Cr | 38 Cr | Sign in for TTM |
| Interest | 6 Cr | 12 Cr | 21 Cr | 26 Cr | 35 Cr | 29 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 27 Cr | 33 Cr | 53 Cr | 59 Cr | 63 Cr | 66 Cr | Sign in for TTM |
| Profit before tax | 202 Cr | 226 Cr | 239 Cr | 217 Cr | 131 Cr | 156 Cr | 184 Cr | Sign in for TTM |
| Tax % | 21.0% | 26.5% | 26.3% | 28.0% | 30.3% | 29.5% | 29.0% | Sign in for TTM |
| Net profit | 158 Cr | 166 Cr | 177 Cr | 156 Cr | 92 Cr | 111 Cr | 131 Cr | Sign in for TTM |
| EPS (₹) | ₹8.44 | ₹8.88 | ₹9.43 | ₹8.34 | ₹4.90 | ₹5.92 | ₹7.02 | Sign in for TTM |
| Dividend payout % | — | — | 33.3% | 38.6% | 62.9% | 12.7% | 12.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 187 Cr | 187 Cr | 187 Cr | 187 Cr | 187 Cr | 187 Cr | 187 Cr |
| Reserves | 769 Cr | 884 Cr | 1,002 Cr | 1,098 Cr | 1,132 Cr | 1,228 Cr | 1,345 Cr |
| Borrowings | 134 Cr | 160 Cr | 268 Cr | 387 Cr | 324 Cr | 195 Cr | 265 Cr |
| Other liabilities | 1,306 Cr | 1,228 Cr | 1,322 Cr | 1,190 Cr | 1,262 Cr | 1,305 Cr | 1,424 Cr |
| Total liabilities | 2,398 Cr | 2,461 Cr | 2,781 Cr | 2,863 Cr | 2,905 Cr | 2,915 Cr | 3,221 Cr |
| Fixed assets (net) | 440 Cr | 428 Cr | 937 Cr | 1,011 Cr | 1,028 Cr | 1,071 Cr | 1,064 Cr |
| CWIP | 405 Cr | 549 Cr | 132 Cr | 80 Cr | 83 Cr | 25 Cr | 16 Cr |
| Investments | 2 Cr | 22 Cr | 22 Cr | 21 Cr | 22 Cr | 25 Cr | 24 Cr |
| Other assets | 1,514 Cr | 1,451 Cr | 1,678 Cr | 1,744 Cr | 1,767 Cr | 1,787 Cr | 2,115 Cr |
| Total assets | 2,398 Cr | 2,461 Cr | 2,781 Cr | 2,863 Cr | 2,905 Cr | 2,915 Cr | 3,221 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 52 Cr | -35 Cr | 216 Cr | 217 Cr | 155 Cr |
| Cash from investing | — | — | -103 Cr | -3 Cr | -65 Cr | -96 Cr | -150 Cr |
| Cash from financing | — | — | 27 Cr | 43 Cr | -148 Cr | -126 Cr | 16 Cr |
| Net cash flow | — | — | -24 Cr | 4 Cr | 2 Cr | -6 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | -74 Cr | -108 Cr | 137 Cr | 149 Cr | 105 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 17.9% | 22.2% | 21.9% | 12.2% | 8.3% | 11.5% | 11.6% |
| ROE % | 0.0% | 15.5% | 14.8% | 12.2% | 6.9% | 0.0% | 0.0% |
| Debtor days | 152 | 173 | 130 | 132 | 110 | — | — |
| Inventory days | 882 | 1714 | 1241 | 1140 | 913 | 1104 | 959 |
| Days payable | 125 | 183 | 200 | 148 | 84 | — | — |
| Cash conversion cycle | 910 | 1704 | 1171 | 1123 | 939 | 1104 | 959 |
| Debt / equity | 0.14 | 0.00 | 0.00 | 0.30 | 0.25 | 0.14 | 0.17 |
| Current ratio | 2.17 | 2.26 | 2.09 | 2.18 | 2.28 | 2.61 | 2.52 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.45 | 1.58 | 0.58 | 0.26 |
Compare with peers
Loading peers…