Key metrics
Price as of 2026-07-17
Stock price
₹63.52
Market cap
9,528 Cr
Stock P/E
24.5
P/B
4.49
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214 Cr | 4 Cr | 5 Cr | 5 Cr | 0.65 Cr | 2 Cr | 0.25 Cr | 0.23 Cr | 1 Cr | 1 Cr | 0.34 Cr | 0.61 Cr |
| Operating expenses (approx.) | 206 Cr | -18 Cr | -44 Cr | -76 Cr | -43 Cr | -82 Cr | -4 Cr | -18 Cr | -46 Cr | -392 Cr | -10 Cr | -17 Cr |
| EBITDA | 8 Cr | 22 Cr | 49 Cr | 81 Cr | 43 Cr | 84 Cr | 5 Cr | 19 Cr | 47 Cr | 393 Cr | 11 Cr | 18 Cr |
| OPM % | 3.9% | 562.0% | 1033.0% | 1518.2% | 6667.7% | 3795.0% | 1820.0% | 8121.7% | 3464.0% | 35756.4% | 3176.5% | 2947.5% |
| Other income | 29 Cr | 72 Cr | 135 Cr | 199 Cr | 138 Cr | 181 Cr | 35 Cr | 44 Cr | 70 Cr | 37 Cr | 34 Cr | 35 Cr |
| Interest | 0.47 Cr | 2 Cr | 0.55 Cr | 0.70 Cr | 0.10 Cr | 0.22 Cr | 0.55 Cr | 5 Cr | 0.22 Cr | 0.02 Cr | 0.31 Cr | 0.23 Cr |
| Depreciation | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 0.97 Cr | 0.95 Cr | 2 Cr |
| Profit before tax | 7 Cr | 19 Cr | 45 Cr | 76 Cr | 42 Cr | 82 Cr | 3 Cr | 13 Cr | 46 Cr | 392 Cr | 10 Cr | 16 Cr |
| Tax % | 56.7% | 28.1% | 19.2% | 10.3% | 25.1% | 14.5% | 118.7% | 97.5% | 20.1% | 65.9% | -6.0% | -103.9% |
| Net profit | 15 Cr | 67 Cr | 122 Cr | 192 Cr | 33 Cr | 81 Cr | 4 Cr | 2 Cr | 44 Cr | 171 Cr | 46 Cr | 126 Cr |
| EPS (₹) | ₹0.10 | ₹0.44 | ₹0.82 | ₹1.28 | ₹0.22 | ₹0.54 | ₹0.02 | ₹0.01 | ₹0.30 | ₹1.14 | ₹0.31 | ₹0.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 29,440 Cr | 30,001 Cr | 11,796 Cr | 3,528 Cr | 5 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Operating expenses (approx.) | 29,246 Cr | 30,925 Cr | 11,493 Cr | 2,219 Cr | 123 Cr | -104 Cr | -466 Cr | Sign in for TTM |
| EBITDA | 193 Cr | -923 Cr | 304 Cr | 1,309 Cr | -118 Cr | 107 Cr | 469 Cr | Sign in for TTM |
| OPM % | 0.7% | -3.1% | 2.6% | 37.1% | -2208.2% | 3981.4% | 13760.1% | Sign in for TTM |
| Other income | 21 Cr | 18 Cr | 18 Cr | 93 Cr | 199 Cr | 260 Cr | 177 Cr | Sign in for TTM |
| Interest | 67 Cr | 202 Cr | 209 Cr | 121 Cr | 0.70 Cr | 5 Cr | 0.78 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Profit before tax | 121 Cr | -1,113 Cr | 89 Cr | 1,276 Cr | 76 Cr | 97 Cr | 463 Cr | Sign in for TTM |
| Tax % | 30.7% | 29.0% | 406.4% | 16.0% | 10.3% | 28.5% | 54.2% | Sign in for TTM |
| Net profit | 109 Cr | -789 Cr | -262 Cr | 1,562 Cr | 192 Cr | 87 Cr | 387 Cr | Sign in for TTM |
| EPS (₹) | ₹0.72 | ₹-5.26 | ₹-1.75 | ₹10.42 | ₹1.28 | ₹0.58 | ₹387.38 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 150 Cr | 150 Cr | 150 Cr | 150 Cr | 150 Cr | 150 Cr | 150 Cr |
| Reserves | 0.0000 Cr | -50 Cr | -298 Cr | 1,262 Cr | 1,476 Cr | 1,552 Cr | 1,971 Cr |
| Borrowings | — | 2,418 Cr | — | 196 Cr | 153 Cr | — | — |
| Other liabilities | 6,287 Cr | 2,956 Cr | 4,931 Cr | 2,070 Cr | 1,908 Cr | 1,776 Cr | 675 Cr |
| Total liabilities | 6,437 Cr | 5,474 Cr | 4,783 Cr | 3,678 Cr | 3,687 Cr | 3,478 Cr | 2,796 Cr |
| Fixed assets (net) | — | 38 Cr | — | 30 Cr | 26 Cr | 22 Cr | 16 Cr |
| CWIP | — | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.0000 Cr |
| Investments | — | 2 Cr | — | 5 Cr | 29 Cr | 64 Cr | 94 Cr |
| Other assets | — | 4,712 Cr | — | 3,289 Cr | 3,199 Cr | 2,954 Cr | 2,208 Cr |
| Total assets | 6,437 Cr | 5,474 Cr | 4,783 Cr | 3,678 Cr | 3,687 Cr | 3,478 Cr | 2,796 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -0.33 Cr | 754 Cr | -353 Cr | -363 Cr | -605 Cr |
| Cash from investing | — | — | 3 Cr | 1,959 Cr | 198 Cr | 278 Cr | 579 Cr |
| Cash from financing | — | — | -5 Cr | -2,547 Cr | -43 Cr | -5 Cr | -0.78 Cr |
| Net cash flow | — | — | -3 Cr | 166 Cr | -198 Cr | -90 Cr | -27 Cr |
| Free cash flow (OCF − Capex) | — | — | -2 Cr | 754 Cr | -353 Cr | -363 Cr | -605 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 125.1% | -36.9% | — | 81.1% | -6.9% | 6.0% | 21.9% |
| ROE % | 72.5% | 0.0% | — | 110.7% | 11.8% | 5.1% | 18.3% |
| Debtor days | — | 10 | — | 42 | 26845 | — | — |
| Inventory days | — | 220 | — | 30 | 571 | 49 | 0 |
| Days payable | — | 4812 | — | 9140 | 535471 | — | — |
| Cash conversion cycle | — | -4582 | — | -9068 | -508055 | 49 | 0 |
| Debt / equity | — | 24.24 | — | 0.14 | 0.09 | 0.00 | 0.00 |
| Current ratio | — | 0.88 | — | 1.48 | 1.56 | 1.67 | 3.40 |
| Net debt / EBITDA | 0.00 | — | 0.00 | -0.09 | — | -0.28 | -0.0058 |
Compare with peers
Loading peers…