Key metrics
Price as of 2026-05-29
Stock price
₹284.60
Market cap
924 Cr
Stock P/E
10.5
P/B
3.36
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86 Cr | 183 Cr | 291 Cr | 114 Cr | 116 Cr | 239 Cr | 121 Cr | 130 Cr | 134 Cr | 145 Cr | 144 Cr | 287 Cr |
| Operating expenses (approx.) | 77 Cr | 164 Cr | 264 Cr | 102 Cr | 112 Cr | 220 Cr | 110 Cr | 113 Cr | 123 Cr | 125 Cr | 112 Cr | 234 Cr |
| EBITDA | 9 Cr | 19 Cr | 27 Cr | 11 Cr | 5 Cr | 19 Cr | 11 Cr | 17 Cr | 11 Cr | 20 Cr | 32 Cr | 53 Cr |
| OPM % | 10.7% | 10.3% | 9.3% | 9.9% | 3.9% | 7.9% | 9.3% | 13.2% | 8.0% | 13.6% | 22.0% | 18.5% |
| Other income | 0.10 Cr | 0.20 Cr | 0.29 Cr | 0.41 Cr | 0.24 Cr | 2 Cr | 0.14 Cr | 2 Cr | 3 Cr | 0.23 Cr | 0.93 Cr | 2 Cr |
| Interest | 0.32 Cr | 0.92 Cr | 2 Cr | 0.93 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Depreciation | 1 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Profit before tax | 7 Cr | 15 Cr | 21 Cr | 9 Cr | 2 Cr | 13 Cr | 8 Cr | 13 Cr | 6 Cr | 16 Cr | 27 Cr | 48 Cr |
| Tax % | 25.8% | 25.9% | 26.1% | 28.1% | 31.7% | 26.2% | 26.0% | 26.9% | 25.1% | 25.6% | 25.8% | 24.7% |
| Net profit | 6 Cr | 11 Cr | 15 Cr | 6 Cr | 1 Cr | 9 Cr | 6 Cr | 10 Cr | 5 Cr | 12 Cr | 20 Cr | 36 Cr |
| EPS (₹) | ₹1.70 | ₹3.43 | ₹4.69 | ₹1.90 | ₹0.35 | ₹2.88 | ₹1.79 | ₹2.94 | ₹1.48 | ₹3.59 | ₹6.18 | ₹11.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 219 Cr | 292 Cr | 340 Cr | 335 Cr | 405 Cr | 490 Cr | 710 Cr | Sign in for TTM |
| Operating expenses (approx.) | 195 Cr | 254 Cr | 311 Cr | 313 Cr | 367 Cr | 443 Cr | 595 Cr | Sign in for TTM |
| EBITDA | 24 Cr | 38 Cr | 28 Cr | 22 Cr | 38 Cr | 47 Cr | 115 Cr | Sign in for TTM |
| OPM % | 11.0% | 13.0% | 8.4% | 6.5% | 9.3% | 9.7% | 16.2% | Sign in for TTM |
| Other income | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 0.70 Cr | 3 Cr | 6 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 8 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 19 Cr | 30 Cr | 20 Cr | 15 Cr | 29 Cr | 34 Cr | 97 Cr | Sign in for TTM |
| Tax % | 19.8% | 24.7% | 26.1% | 27.1% | 26.7% | 26.4% | 25.2% | Sign in for TTM |
| Net profit | 15 Cr | 22 Cr | 15 Cr | 11 Cr | 21 Cr | 25 Cr | 73 Cr | Sign in for TTM |
| EPS (₹) | ₹4.66 | ₹6.91 | ₹4.51 | ₹3.44 | ₹6.58 | ₹7.61 | ₹22.35 | Sign in for TTM |
| Dividend payout % | — | — | 22.1% | 11.9% | 22.8% | 46.0% | 20.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 144 Cr | 0.0000 Cr | 173 Cr | 184 Cr | 200 Cr | 213 Cr | 271 Cr |
| Borrowings | 25 Cr | 12 Cr | 17 Cr | 5 Cr | 32 Cr | 71 Cr | 172 Cr |
| Other liabilities | 18 Cr | 26 Cr | 21 Cr | 29 Cr | 36 Cr | 31 Cr | 56 Cr |
| Total liabilities | 191 Cr | 203 Cr | 214 Cr | 222 Cr | 271 Cr | 319 Cr | 503 Cr |
| Fixed assets (net) | 56 Cr | 60 Cr | 66 Cr | 65 Cr | 76 Cr | 89 Cr | 91 Cr |
| CWIP | 3 Cr | 3 Cr | 3 Cr | 10 Cr | 10 Cr | 3 Cr | 3 Cr |
| Investments | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 116 Cr | 128 Cr | 135 Cr | 136 Cr | 171 Cr | 219 Cr | 398 Cr |
| Total assets | 191 Cr | 203 Cr | 214 Cr | 222 Cr | 271 Cr | 319 Cr | 503 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 14 Cr | 22 Cr | -4 Cr | -16 Cr | -64 Cr |
| Cash from investing | — | — | -11 Cr | -13 Cr | -15 Cr | -9 Cr | -15 Cr |
| Cash from financing | — | — | 0.66 Cr | -14 Cr | 19 Cr | 24 Cr | 80 Cr |
| Net cash flow | — | — | 4 Cr | -4 Cr | 0.09 Cr | -0.43 Cr | 0.0062 Cr |
| Free cash flow (OCF − Capex) | — | — | 2 Cr | 10 Cr | -20 Cr | -32 Cr | -79 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 10.4% | 981.8% | 12.4% | 8.1% | 13.3% | 13.7% | 23.6% |
| ROE % | 10.3% | 0.0% | 0.0% | 0.0% | 10.5% | 11.4% | 26.4% |
| Debtor days | 75 | 75 | 62 | 57 | 60 | — | — |
| Inventory days | 152 | 101 | 88 | 105 | 103 | 113 | 129 |
| Days payable | 12 | 10 | 9 | 12 | 11 | — | — |
| Cash conversion cycle | 215 | 166 | 141 | 150 | 152 | 113 | 129 |
| Debt / equity | 0.17 | 0.07 | 0.00 | 0.03 | 0.16 | 0.33 | 0.63 |
| Current ratio | 3.11 | 4.00 | 4.12 | 4.80 | 2.74 | 2.32 | 1.81 |
| Net debt / EBITDA | 1.01 | 0.00 | 0.00 | 0.21 | 0.83 | 1.50 | 1.49 |
Compare with peers
Loading peers…