Key metrics
Price as of 2026-07-17
Stock price
₹124.84
Market cap
360 Cr
Stock P/E
27.0
P/B
2.81
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 Cr | 77 Cr | 118 Cr | 161 Cr | 39 Cr | 82 Cr | 34 Cr | 30 Cr | 33 Cr | 40 Cr | 53 Cr | 55 Cr |
| Operating expenses (approx.) | 27 Cr | 54 Cr | 84 Cr | 116 Cr | 31 Cr | 61 Cr | 31 Cr | 30 Cr | 31 Cr | 34 Cr | 46 Cr | 51 Cr |
| EBITDA | 10 Cr | 23 Cr | 34 Cr | 44 Cr | 9 Cr | 21 Cr | 2 Cr | -0.31 Cr | 2 Cr | 6 Cr | 7 Cr | 5 Cr |
| OPM % | 27.4% | 29.8% | 28.9% | 27.6% | 22.0% | 26.0% | 7.3% | -1.0% | 7.3% | 14.8% | 12.7% | 8.2% |
| Other income | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | -0.29 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 4 Cr |
| Interest | 0.17 Cr | 0.40 Cr | 0.71 Cr | 0.93 Cr | 0.21 Cr | 0.40 Cr | 0.15 Cr | 0.14 Cr | 0.13 Cr | 0.12 Cr | 0.12 Cr | 0.26 Cr |
| Depreciation | 1 Cr | 3 Cr | 5 Cr | 6 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr |
| Profit before tax | 8 Cr | 19 Cr | 29 Cr | 37 Cr | 7 Cr | 18 Cr | 0.71 Cr | -2 Cr | 0.81 Cr | 4 Cr | 5 Cr | 3 Cr |
| Tax % | 25.7% | 25.8% | 25.6% | 24.9% | 23.3% | 25.0% | 24.1% | 20.8% | 15.8% | 25.4% | 23.1% | 19.7% |
| Net profit | 6 Cr | 14 Cr | 21 Cr | 28 Cr | 5 Cr | 13 Cr | 0.54 Cr | -2 Cr | 0.68 Cr | 3 Cr | 4 Cr | 2 Cr |
| EPS (₹) | ₹2.21 | ₹5.08 | ₹7.55 | ₹9.81 | ₹1.81 | ₹4.61 | ₹0.19 | ₹-0.55 | ₹0.24 | ₹1.12 | ₹1.35 | ₹0.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 Cr | 101 Cr | 83 Cr | 98 Cr | 147 Cr | 161 Cr | 146 Cr | 182 Cr | Sign in for TTM |
| Operating expenses (approx.) | 69 Cr | 81 Cr | 64 Cr | 76 Cr | 105 Cr | 119 Cr | 122 Cr | 162 Cr | Sign in for TTM |
| EBITDA | 21 Cr | 20 Cr | 19 Cr | 23 Cr | 42 Cr | 42 Cr | 24 Cr | 20 Cr | Sign in for TTM |
| OPM % | 23.0% | 19.9% | 23.4% | 23.1% | 28.8% | 26.1% | 16.1% | 10.8% | Sign in for TTM |
| Other income | 2 Cr | 0.52 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 8 Cr | Sign in for TTM |
| Interest | 0.35 Cr | 0.73 Cr | 0.49 Cr | 0.37 Cr | 0.67 Cr | 0.93 Cr | 0.70 Cr | 0.63 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 17 Cr | 14 Cr | 14 Cr | 18 Cr | 39 Cr | 37 Cr | 16 Cr | 13 Cr | Sign in for TTM |
| Tax % | 27.8% | 22.2% | 29.2% | 26.0% | 24.6% | 24.9% | 25.4% | 22.7% | Sign in for TTM |
| Net profit | 12 Cr | 11 Cr | 10 Cr | 13 Cr | 29 Cr | 28 Cr | 12 Cr | 10 Cr | Sign in for TTM |
| EPS (₹) | ₹4.31 | ₹3.84 | ₹3.57 | ₹4.71 | ₹10.36 | ₹9.81 | ₹4.26 | ₹3.51 | Sign in for TTM |
| Dividend payout % | — | — | — | 53.1% | 2.9% | 34.6% | 79.8% | 28.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 98 Cr | 116 Cr | 112 Cr | 122 Cr |
| Borrowings | 2 Cr | 3 Cr | — | — | — | — | — | — |
| Other liabilities | 9 Cr | 14 Cr | 15 Cr | 18 Cr | 26 Cr | 24 Cr | 20 Cr | 44 Cr |
| Total liabilities | 61 Cr | 67 Cr | 75 Cr | 89 Cr | 129 Cr | 146 Cr | 137 Cr | 172 Cr |
| Fixed assets (net) | 18 Cr | 18 Cr | 16 Cr | 17 Cr | 24 Cr | 24 Cr | 25 Cr | 24 Cr |
| CWIP | 0.0000 Cr | — | — | — | — | — | 0.23 Cr | 0.03 Cr |
| Investments | 0.25 Cr | 0.25 Cr | 4 Cr | 0.0000 Cr | 0.0000 Cr | 13 Cr | 0.0000 Cr | 27 Cr |
| Other assets | 38 Cr | 43 Cr | 48 Cr | 51 Cr | 79 Cr | 93 Cr | 49 Cr | 91 Cr |
| Total assets | 61 Cr | 67 Cr | 75 Cr | 89 Cr | 129 Cr | 146 Cr | 137 Cr | 172 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 15 Cr | 34 Cr | 33 Cr | 24 Cr | 15 Cr |
| Cash from investing | — | — | — | -7 Cr | -11 Cr | -5 Cr | -47 Cr | 1 Cr |
| Cash from financing | — | — | — | -8 Cr | -3 Cr | -11 Cr | -13 Cr | -4 Cr |
| Net cash flow | — | — | — | -0.12 Cr | 19 Cr | 17 Cr | -36 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 12 Cr | 22 Cr | 33 Cr | 20 Cr | 14 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 302.9% | 260.2% | 260.7% | 324.9% | 36.2% | 29.3% | 14.5% | 10.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 2.6% | -2.1% | 10.3% | 7.9% |
| Debtor days | 93 | 91 | 84 | 101 | 81 | 70 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 7 | 3 | 4 | 7 | 9 | 2 | — | — |
| Cash conversion cycle | 86 | 89 | 81 | 94 | 73 | 68 | 0 | 0 |
| Debt / equity | 0.05 | 0.06 | — | — | — | — | — | — |
| Current ratio | 3.79 | 3.09 | 4.26 | 3.84 | 3.98 | 5.81 | 3.35 | 2.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | -1.17 | -0.56 | -1.28 |
Compare with peers
Loading peers…