Key metrics

Price as of 2026-07-17

Stock price
₹695.60
Market cap
2,312 Cr
Stock P/E
33.7
P/B
0.00
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2020Sept 2020Standalone onlyDec 2020Mar 2021Standalone onlyJun 2021Sept 2021Standalone onlyDec 2021Mar 2022Standalone onlyMar 2025Jun 2025Sept 2025Dec 2025
Sales65 Cr119 Cr134 Cr161 Cr134 Cr160 Cr160 Cr178 Cr203 Cr241 Cr210 Cr198 Cr
Operating expenses (approx.)56 Cr93 Cr106 Cr129 Cr108 Cr127 Cr129 Cr145 Cr164 Cr192 Cr170 Cr160 Cr
EBITDA9 Cr26 Cr28 Cr32 Cr25 Cr32 Cr32 Cr33 Cr39 Cr48 Cr40 Cr39 Cr
OPM %14.1%21.8%20.8%20.1%19.0%20.2%19.8%18.5%19.3%20.0%18.8%19.5%
Other income0.14 Cr0.20 Cr0.14 Cr0.41 Cr0.12 Cr0.23 Cr0.15 Cr1 Cr0.79 Cr0.59 Cr0.39 Cr0.24 Cr
Interest2 Cr2 Cr2 Cr3 Cr3 Cr3 Cr3 Cr1 Cr4 Cr4 Cr4 Cr4 Cr
Depreciation5 Cr6 Cr5 Cr6 Cr6 Cr7 Cr7 Cr7 Cr13 Cr14 Cr14 Cr15 Cr
Profit before tax2 Cr18 Cr20 Cr24 Cr17 Cr23 Cr22 Cr25 Cr22 Cr30 Cr21 Cr19 Cr
Tax %27.7%25.7%25.5%23.8%27.0%23.4%24.8%30.3%26.8%25.4%25.6%24.8%
Net profit2 Cr13 Cr15 Cr18 Cr12 Cr18 Cr17 Cr17 Cr16 Cr22 Cr15 Cr14 Cr
EPS (₹)₹0.55₹4.85₹5.26₹6.20₹4.32₹6.23₹5.80₹5.68₹4.90₹6.74₹4.66₹4.32

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025TTM
Sales406 Cr438 Cr479 Cr631 Cr781 CrSign in for TTM
Operating expenses (approx.)335 Cr360 Cr384 Cr509 Cr637 CrSign in for TTM
EBITDA70 Cr78 Cr95 Cr122 Cr144 CrSign in for TTM
OPM %17.3%17.8%19.9%19.4%18.4%Sign in for TTM
Other income1 Cr1 Cr0.89 Cr2 Cr2 CrSign in for TTM
Interest8 Cr10 Cr10 Cr9 Cr14 CrSign in for TTM
Depreciation16 Cr19 Cr22 Cr26 Cr49 CrSign in for TTM
Profit before tax48 Cr48 Cr64 Cr87 Cr81 CrSign in for TTM
Tax %33.2%22.5%25.0%26.4%25.5%Sign in for TTM
Net profit32 Cr37 Cr48 Cr64 Cr61 CrSign in for TTM
EPS (₹)₹11.53₹13.51₹16.82₹22.12₹18.22Sign in for TTM
Dividend payout %17.8%16.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
Equity capital14 Cr14 Cr14 Cr16 Cr17 Cr
Reserves178 Cr0.0000 Cr0.0000 Cr441 Cr621 Cr
Borrowings103 Cr107 Cr99 Cr44 Cr106 Cr
Other liabilities61 Cr59 Cr82 Cr73 Cr193 Cr
Total liabilities355 Cr363 Cr436 Cr574 Cr937 Cr
Fixed assets (net)187 Cr198 Cr235 Cr257 Cr541 Cr
CWIP16 Cr12 Cr11 Cr14 Cr30 Cr
Investments10 Cr7 Cr9 Cr17 Cr31 Cr
Other assets132 Cr129 Cr171 Cr271 Cr303 Cr
Total assets355 Cr363 Cr436 Cr574 Cr937 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
Cash from operating activity2 Cr110 Cr
Cash from investing-55 Cr-136 Cr
Cash from financing57 Cr25 Cr
Net cash flow4 Cr0.19 Cr
Free cash flow (OCF − Capex)-50 Cr-33 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
ROCE %18.4%423.6%529.4%21.0%12.8%
ROE %16.7%0.0%19.5%13.9%9.5%
Debtor days63486982
Inventory days68719391105
Days payable27264227
Cash conversion cycle10494119147105
Debt / equity0.540.540.390.100.17
Current ratio1.021.011.153.721.60
Net debt / EBITDA1.460.000.000.000.74

Compare with peers

Loading peers…