Key metrics
Price as of 2026-07-17
Stock price
₹695.60
Market cap
2,312 Cr
Stock P/E
33.7
P/B
0.00
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2020 | Sept 2020Standalone only | Dec 2020 | Mar 2021Standalone only | Jun 2021 | Sept 2021Standalone only | Dec 2021 | Mar 2022Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 119 Cr | 134 Cr | 161 Cr | 134 Cr | 160 Cr | 160 Cr | 178 Cr | 203 Cr | 241 Cr | 210 Cr | 198 Cr |
| Operating expenses (approx.) | 56 Cr | 93 Cr | 106 Cr | 129 Cr | 108 Cr | 127 Cr | 129 Cr | 145 Cr | 164 Cr | 192 Cr | 170 Cr | 160 Cr |
| EBITDA | 9 Cr | 26 Cr | 28 Cr | 32 Cr | 25 Cr | 32 Cr | 32 Cr | 33 Cr | 39 Cr | 48 Cr | 40 Cr | 39 Cr |
| OPM % | 14.1% | 21.8% | 20.8% | 20.1% | 19.0% | 20.2% | 19.8% | 18.5% | 19.3% | 20.0% | 18.8% | 19.5% |
| Other income | 0.14 Cr | 0.20 Cr | 0.14 Cr | 0.41 Cr | 0.12 Cr | 0.23 Cr | 0.15 Cr | 1 Cr | 0.79 Cr | 0.59 Cr | 0.39 Cr | 0.24 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 1 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Depreciation | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr |
| Profit before tax | 2 Cr | 18 Cr | 20 Cr | 24 Cr | 17 Cr | 23 Cr | 22 Cr | 25 Cr | 22 Cr | 30 Cr | 21 Cr | 19 Cr |
| Tax % | 27.7% | 25.7% | 25.5% | 23.8% | 27.0% | 23.4% | 24.8% | 30.3% | 26.8% | 25.4% | 25.6% | 24.8% |
| Net profit | 2 Cr | 13 Cr | 15 Cr | 18 Cr | 12 Cr | 18 Cr | 17 Cr | 17 Cr | 16 Cr | 22 Cr | 15 Cr | 14 Cr |
| EPS (₹) | ₹0.55 | ₹4.85 | ₹5.26 | ₹6.20 | ₹4.32 | ₹6.23 | ₹5.80 | ₹5.68 | ₹4.90 | ₹6.74 | ₹4.66 | ₹4.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Sales | 406 Cr | 438 Cr | 479 Cr | 631 Cr | 781 Cr | Sign in for TTM |
| Operating expenses (approx.) | 335 Cr | 360 Cr | 384 Cr | 509 Cr | 637 Cr | Sign in for TTM |
| EBITDA | 70 Cr | 78 Cr | 95 Cr | 122 Cr | 144 Cr | Sign in for TTM |
| OPM % | 17.3% | 17.8% | 19.9% | 19.4% | 18.4% | Sign in for TTM |
| Other income | 1 Cr | 1 Cr | 0.89 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Interest | 8 Cr | 10 Cr | 10 Cr | 9 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 16 Cr | 19 Cr | 22 Cr | 26 Cr | 49 Cr | Sign in for TTM |
| Profit before tax | 48 Cr | 48 Cr | 64 Cr | 87 Cr | 81 Cr | Sign in for TTM |
| Tax % | 33.2% | 22.5% | 25.0% | 26.4% | 25.5% | Sign in for TTM |
| Net profit | 32 Cr | 37 Cr | 48 Cr | 64 Cr | 61 Cr | Sign in for TTM |
| EPS (₹) | ₹11.53 | ₹13.51 | ₹16.82 | ₹22.12 | ₹18.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 17.8% | 16.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 16 Cr | 17 Cr |
| Reserves | 178 Cr | 0.0000 Cr | 0.0000 Cr | 441 Cr | 621 Cr |
| Borrowings | 103 Cr | 107 Cr | 99 Cr | 44 Cr | 106 Cr |
| Other liabilities | 61 Cr | 59 Cr | 82 Cr | 73 Cr | 193 Cr |
| Total liabilities | 355 Cr | 363 Cr | 436 Cr | 574 Cr | 937 Cr |
| Fixed assets (net) | 187 Cr | 198 Cr | 235 Cr | 257 Cr | 541 Cr |
| CWIP | 16 Cr | 12 Cr | 11 Cr | 14 Cr | 30 Cr |
| Investments | 10 Cr | 7 Cr | 9 Cr | 17 Cr | 31 Cr |
| Other assets | 132 Cr | 129 Cr | 171 Cr | 271 Cr | 303 Cr |
| Total assets | 355 Cr | 363 Cr | 436 Cr | 574 Cr | 937 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2025 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | 110 Cr |
| Cash from investing | — | — | — | -55 Cr | -136 Cr |
| Cash from financing | — | — | — | 57 Cr | 25 Cr |
| Net cash flow | — | — | — | 4 Cr | 0.19 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -50 Cr | -33 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2025 |
|---|---|---|---|---|---|
| ROCE % | 18.4% | 423.6% | 529.4% | 21.0% | 12.8% |
| ROE % | 16.7% | 0.0% | 19.5% | 13.9% | 9.5% |
| Debtor days | 63 | 48 | 69 | 82 | — |
| Inventory days | 68 | 71 | 93 | 91 | 105 |
| Days payable | 27 | 26 | 42 | 27 | — |
| Cash conversion cycle | 104 | 94 | 119 | 147 | 105 |
| Debt / equity | 0.54 | 0.54 | 0.39 | 0.10 | 0.17 |
| Current ratio | 1.02 | 1.01 | 1.15 | 3.72 | 1.60 |
| Net debt / EBITDA | 1.46 | 0.00 | 0.00 | 0.00 | 0.74 |
Compare with peers
Loading peers…