Samvardhana Motherson International Limited

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹144.17
Market cap
1,52,163 Cr
Stock P/E
33.4
P/B
3.49
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales22,462 Cr45,936 Cr71,634 Cr98,692 Cr28,868 Cr56,680 Cr27,666 Cr29,317 Cr30,212 Cr30,173 Cr31,409 Cr34,309 Cr
Operating expenses (approx.)20,485 Cr42,154 Cr65,428 Cr89,467 Cr26,022 Cr51,126 Cr24,869 Cr26,558 Cr27,810 Cr27,477 Cr28,361 Cr30,655 Cr
EBITDA1,978 Cr3,782 Cr6,206 Cr9,224 Cr2,846 Cr5,553 Cr2,797 Cr2,759 Cr2,402 Cr2,696 Cr3,048 Cr3,654 Cr
OPM %8.8%8.2%8.7%9.3%9.9%9.8%10.1%9.4%8.0%8.9%9.7%10.6%
Other income53 Cr173 Cr173 Cr188 Cr71 Cr330 Cr111 Cr116 Cr80 Cr121 Cr51 Cr57 Cr
Interest253 Cr741 Cr1,361 Cr1,811 Cr444 Cr991 Cr466 Cr426 Cr425 Cr387 Cr341 Cr472 Cr
Depreciation839 Cr1,706 Cr2,723 Cr3,811 Cr1,065 Cr2,167 Cr1,112 Cr1,214 Cr1,230 Cr1,218 Cr1,321 Cr1,365 Cr
Profit before tax886 Cr1,335 Cr2,122 Cr3,603 Cr1,337 Cr2,395 Cr1,219 Cr1,120 Cr748 Cr1,091 Cr1,386 Cr1,817 Cr
Tax %29.5%36.7%33.3%22.8%26.0%26.8%27.7%12.2%35.5%35.9%32.8%23.6%
Net profit648 Cr942 Cr1,576 Cr3,020 Cr1,097 Cr2,046 Cr984 Cr1,115 Cr606 Cr846 Cr1,072 Cr1,562 Cr
EPS (₹)₹0.89₹1.18₹1.98₹4.01₹1.47₹2.76₹1.25₹1.49₹0.48₹0.78₹0.97₹1.42

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales63,523 Cr63,537 Cr57,370 Cr63,536 Cr78,701 Cr98,692 Cr1,13,663 Cr1,26,104 CrSign in for TTM
Operating expenses (approx.)57,954 Cr58,105 Cr52,844 Cr58,627 Cr72,592 Cr89,655 Cr1,02,553 Cr1,14,304 CrSign in for TTM
EBITDA5,569 Cr5,432 Cr4,526 Cr4,909 Cr6,108 Cr9,037 Cr11,110 Cr11,800 CrSign in for TTM
OPM %8.8%8.5%7.9%7.7%7.8%9.2%9.8%9.4%Sign in for TTM
Other income220 Cr231 Cr229 Cr496 Cr257 Cr188 Cr558 Cr311 CrSign in for TTM
Interest423 Cr599 Cr511 Cr543 Cr781 Cr1,811 Cr1,882 Cr1,624 CrSign in for TTM
Depreciation2,058 Cr2,778 Cr2,926 Cr2,958 Cr3,136 Cr3,811 Cr4,493 Cr5,134 CrSign in for TTM
Profit before tax3,087 Cr2,055 Cr1,089 Cr1,408 Cr2,449 Cr3,603 Cr4,734 Cr5,042 CrSign in for TTM
Tax %35.7%39.8%-6.4%43.1%30.0%22.8%23.6%30.5%Sign in for TTM
Net profit2,098 Cr1,294 Cr1,569 Cr1,182 Cr1,670 Cr3,020 Cr4,146 Cr4,086 CrSign in for TTM
EPS (₹)₹5.11₹3.71₹3.29₹2.50₹2.21₹4.01₹5.50₹3.66Sign in for TTM
Dividend payout %———54.6%19.8%22.4%18.0%17.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital316 Cr316 Cr316 Cr452 Cr678 Cr678 Cr704 Cr1,055 Cr
Reserves10,647 Cr10,945 Cr12,245 Cr20,136 Cr21,774 Cr25,477 Cr34,177 Cr39,924 Cr
Borrowings————12,166 Cr17,351 Cr7,204 Cr5,645 Cr
Other liabilities32,367 Cr34,235 Cr35,524 Cr35,682 Cr25,309 Cr39,455 Cr48,514 Cr61,192 Cr
Total liabilities43,330 Cr45,496 Cr48,085 Cr56,270 Cr61,852 Cr85,022 Cr92,847 Cr1,10,495 Cr
Fixed assets (net)————17,563 Cr21,654 Cr23,829 Cr28,469 Cr
CWIP————1,422 Cr2,431 Cr2,607 Cr4,016 Cr
Investments————184 Cr314 Cr441 Cr587 Cr
Other assets————26,808 Cr40,300 Cr43,975 Cr52,164 Cr
Total assets43,330 Cr45,496 Cr48,085 Cr56,270 Cr61,852 Cr85,022 Cr92,847 Cr1,10,495 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———2,463 Cr4,643 Cr7,569 Cr6,286 Cr11,284 Cr
Cash from investing———-2,312 Cr-2,245 Cr-6,662 Cr-4,862 Cr-6,124 Cr
Cash from financing———-1,217 Cr-2,734 Cr1,281 Cr-2,551 Cr-3,275 Cr
Net cash flow———-1,067 Cr-336 Cr2,188 Cr-1,126 Cr1,886 Cr
Free cash flow (OCF − Capex)———-45 Cr2,422 Cr3,443 Cr1,725 Cr5,230 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %32.0%23.6%12.7%9.5%8.1%11.5%14.9%13.5%
ROE %14.7%10.4%8.3%4.2%6.1%9.6%10.2%8.8%
Debtor days————3958——
Inventory days————63626568
Days payable————114153——
Cash conversion cycle————-11-336568
Debt / equity———0.010.540.660.190.13
Current ratio————0.970.971.041.06
Net debt / EBITDA0.000.000.000.001.251.170.14-0.16

Compare with peers

Loading peers…