Key metrics

Price as of 2026-07-17

Stock price
₹967.10
Market cap
57,995 Cr
Stock P/E
45.5
P/B
4.48
Dividend yield
0.6%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,500 Cr3,138 Cr4,926 Cr7,068 Cr2,312 Cr5,150 Cr1,999 Cr1,209 Cr2,737 Cr1,849 Cr2,112 Cr2,676 Cr
Operating expenses (approx.)631 Cr1,353 Cr2,046 Cr2,939 Cr914 Cr1,933 Cr928 Cr911 Cr1,010 Cr998 Cr998 Cr2,455 Cr
EBITDA869 Cr1,785 Cr2,880 Cr4,129 Cr1,398 Cr3,218 Cr1,071 Cr298 Cr1,727 Cr851 Cr1,114 Cr221 Cr
OPM %58.0%56.9%58.5%58.4%60.5%62.5%53.6%24.7%63.1%46.0%52.8%8.3%
Other income31 Cr43 Cr46 Cr63 Cr5 Cr14 Cr4 Cr0.0000 Cr7 Cr11 Cr9 Cr16 Cr
Interest216 Cr457 Cr719 Cr1,014 Cr318 Cr660 Cr303 Cr298 Cr295 Cr317 Cr336 Cr388 Cr
Depreciation17 Cr35 Cr59 Cr83 Cr22 Cr45 Cr27 Cr26 Cr26 Cr28 Cr29 Cr28 Cr
Profit before tax636 Cr1,294 Cr2,102 Cr3,032 Cr1,059 Cr2,512 Cr741 Cr-27 Cr1,406 Cr506 Cr748 Cr-194 Cr
Tax %17.3%18.1%18.1%19.3%16.5%20.2%23.6%-137.0%17.8%28.3%24.4%-12.7%
Net profit528 Cr1,060 Cr1,721 Cr2,446 Cr884 Cr2,005 Cr566 Cr-63 Cr1,163 Cr363 Cr566 Cr-219 Cr
EPS (₹)₹35.62₹71.49₹115.99₹164.63₹14.78₹33.53₹9.43₹-1.08₹19.39₹6.04₹9.42₹-3.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,463 Cr2,358 Cr3,626 Cr4,297 Cr4,177 Cr7,068 Cr8,417 Cr9,374 CrSign in for TTM
Operating expenses (approx.)1,537 Cr1,538 Cr1,691 Cr2,155 Cr2,301 Cr3,002 Cr3,794 Cr5,462 CrSign in for TTM
EBITDA925 Cr819 Cr1,934 Cr2,142 Cr1,876 Cr4,066 Cr4,623 Cr3,912 CrSign in for TTM
OPM %37.6%34.8%53.4%49.9%44.9%57.5%54.9%41.7%Sign in for TTM
Other income6 Cr8 Cr5 Cr23 Cr20 Cr63 Cr0.0000 Cr42 CrSign in for TTM
Interest517 Cr494 Cr430 Cr478 Cr596 Cr1,014 Cr1,298 Cr1,336 CrSign in for TTM
Depreciation24 Cr40 Cr47 Cr48 Cr58 Cr83 Cr99 Cr111 CrSign in for TTM
Profit before tax384 Cr285 Cr1,457 Cr1,616 Cr1,242 Cr3,032 Cr3,226 Cr2,465 CrSign in for TTM
Tax %24.5%24.5%17.8%18.9%24.9%19.3%22.3%24.3%Sign in for TTM
Net profit298 Cr190 Cr1,259 Cr1,312 Cr935 Cr2,446 Cr2,508 Cr1,872 CrSign in for TTM
EPS (₹)₹20.01₹12.47₹84.65₹89.14₹62.89₹164.63₹41.82₹31.12Sign in for TTM
Dividend payout %6.6%15.9%10.3%12.0%19.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr60 Cr60 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr5,659 Cr6,268 Cr8,754 Cr11,071 Cr12,828 Cr
Borrowings3,311 Cr5,235 Cr4,475 Cr5,776 Cr
Other liabilities10,653 Cr10,096 Cr14,102 Cr11,249 Cr13,416 Cr17,825 Cr18,382 Cr24,739 Cr
Total liabilities10,668 Cr10,111 Cr14,117 Cr16,923 Cr23,010 Cr31,829 Cr33,987 Cr43,468 Cr
Fixed assets (net)427 Cr569 Cr731 Cr730 Cr
CWIP0.0000 Cr101 Cr115 Cr
Investments4,787 Cr6,501 Cr8,851 Cr10,299 Cr
Other assets3,605 Cr7,204 Cr9,004 Cr9,219 Cr
Total assets10,668 Cr10,111 Cr14,117 Cr16,923 Cr23,010 Cr31,829 Cr33,987 Cr43,468 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,011 Cr-3,058 Cr-349 Cr1,215 Cr-6,071 Cr
Cash from investing-447 Cr-287 Cr-247 Cr-1,077 Cr-958 Cr
Cash from financing282 Cr3,784 Cr3,305 Cr745 Cr6,154 Cr
Net cash flow845 Cr439 Cr2,709 Cr882 Cr-875 Cr
Free cash flow (OCF − Capex)956 Cr-3,225 Cr-349 Cr1,114 Cr-6,142 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6185.6%5264.4%12871.9%36.9%19.0%28.4%29.0%20.3%
ROE %2017.6%1238.1%8495.6%23.1%14.8%27.8%22.5%14.4%
Debtor days9099104158
Inventory days0000
Days payable
Cash conversion cycle9099104158
Debt / equity0.530.600.400.45
Current ratio
Net debt / EBITDA0.000.000.000.000.39-0.01-0.460.16

Compare with peers

Loading peers…