Motilal Oswal Financial Services Limited
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,500 Cr | 3,138 Cr | 4,926 Cr | 7,068 Cr | 2,312 Cr | 5,150 Cr | 1,999 Cr | 1,209 Cr | 2,737 Cr | 1,849 Cr | 2,112 Cr | 2,676 Cr |
| Operating expenses (approx.) | 631 Cr | 1,353 Cr | 2,046 Cr | 2,939 Cr | 914 Cr | 1,933 Cr | 928 Cr | 911 Cr | 1,010 Cr | 998 Cr | 998 Cr | 2,455 Cr |
| EBITDA | 869 Cr | 1,785 Cr | 2,880 Cr | 4,129 Cr | 1,398 Cr | 3,218 Cr | 1,071 Cr | 298 Cr | 1,727 Cr | 851 Cr | 1,114 Cr | 221 Cr |
| OPM % | 58.0% | 56.9% | 58.5% | 58.4% | 60.5% | 62.5% | 53.6% | 24.7% | 63.1% | 46.0% | 52.8% | 8.3% |
| Other income | 31 Cr | 43 Cr | 46 Cr | 63 Cr | 5 Cr | 14 Cr | 4 Cr | 0.0000 Cr | 7 Cr | 11 Cr | 9 Cr | 16 Cr |
| Interest | 216 Cr | 457 Cr | 719 Cr | 1,014 Cr | 318 Cr | 660 Cr | 303 Cr | 298 Cr | 295 Cr | 317 Cr | 336 Cr | 388 Cr |
| Depreciation | 17 Cr | 35 Cr | 59 Cr | 83 Cr | 22 Cr | 45 Cr | 27 Cr | 26 Cr | 26 Cr | 28 Cr | 29 Cr | 28 Cr |
| Profit before tax | 636 Cr | 1,294 Cr | 2,102 Cr | 3,032 Cr | 1,059 Cr | 2,512 Cr | 741 Cr | -27 Cr | 1,406 Cr | 506 Cr | 748 Cr | -194 Cr |
| Tax % | 17.3% | 18.1% | 18.1% | 19.3% | 16.5% | 20.2% | 23.6% | -137.0% | 17.8% | 28.3% | 24.4% | -12.7% |
| Net profit | 528 Cr | 1,060 Cr | 1,721 Cr | 2,446 Cr | 884 Cr | 2,005 Cr | 566 Cr | -63 Cr | 1,163 Cr | 363 Cr | 566 Cr | -219 Cr |
| EPS (₹) | ₹35.62 | ₹71.49 | ₹115.99 | ₹164.63 | ₹14.78 | ₹33.53 | ₹9.43 | ₹-1.08 | ₹19.39 | ₹6.04 | ₹9.42 | ₹-3.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,463 Cr | 2,358 Cr | 3,626 Cr | 4,297 Cr | 4,177 Cr | 7,068 Cr | 8,417 Cr | 9,374 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,537 Cr | 1,538 Cr | 1,691 Cr | 2,155 Cr | 2,301 Cr | 3,002 Cr | 3,794 Cr | 5,462 Cr | Sign in for TTM |
| EBITDA | 925 Cr | 819 Cr | 1,934 Cr | 2,142 Cr | 1,876 Cr | 4,066 Cr | 4,623 Cr | 3,912 Cr | Sign in for TTM |
| OPM % | 37.6% | 34.8% | 53.4% | 49.9% | 44.9% | 57.5% | 54.9% | 41.7% | Sign in for TTM |
| Other income | 6 Cr | 8 Cr | 5 Cr | 23 Cr | 20 Cr | 63 Cr | 0.0000 Cr | 42 Cr | Sign in for TTM |
| Interest | 517 Cr | 494 Cr | 430 Cr | 478 Cr | 596 Cr | 1,014 Cr | 1,298 Cr | 1,336 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 40 Cr | 47 Cr | 48 Cr | 58 Cr | 83 Cr | 99 Cr | 111 Cr | Sign in for TTM |
| Profit before tax | 384 Cr | 285 Cr | 1,457 Cr | 1,616 Cr | 1,242 Cr | 3,032 Cr | 3,226 Cr | 2,465 Cr | Sign in for TTM |
| Tax % | 24.5% | 24.5% | 17.8% | 18.9% | 24.9% | 19.3% | 22.3% | 24.3% | Sign in for TTM |
| Net profit | 298 Cr | 190 Cr | 1,259 Cr | 1,312 Cr | 935 Cr | 2,446 Cr | 2,508 Cr | 1,872 Cr | Sign in for TTM |
| EPS (₹) | ₹20.01 | ₹12.47 | ₹84.65 | ₹89.14 | ₹62.89 | ₹164.63 | ₹41.82 | ₹31.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.6% | 15.9% | 10.3% | 12.0% | 19.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 60 Cr | 60 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 5,659 Cr | 6,268 Cr | 8,754 Cr | 11,071 Cr | 12,828 Cr |
| Borrowings | — | — | — | — | 3,311 Cr | 5,235 Cr | 4,475 Cr | 5,776 Cr |
| Other liabilities | 10,653 Cr | 10,096 Cr | 14,102 Cr | 11,249 Cr | 13,416 Cr | 17,825 Cr | 18,382 Cr | 24,739 Cr |
| Total liabilities | 10,668 Cr | 10,111 Cr | 14,117 Cr | 16,923 Cr | 23,010 Cr | 31,829 Cr | 33,987 Cr | 43,468 Cr |
| Fixed assets (net) | — | — | — | — | 427 Cr | 569 Cr | 731 Cr | 730 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | — | 101 Cr | 115 Cr |
| Investments | — | — | — | — | 4,787 Cr | 6,501 Cr | 8,851 Cr | 10,299 Cr |
| Other assets | — | — | — | — | 3,605 Cr | 7,204 Cr | 9,004 Cr | 9,219 Cr |
| Total assets | 10,668 Cr | 10,111 Cr | 14,117 Cr | 16,923 Cr | 23,010 Cr | 31,829 Cr | 33,987 Cr | 43,468 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,011 Cr | -3,058 Cr | -349 Cr | 1,215 Cr | -6,071 Cr |
| Cash from investing | — | — | — | -447 Cr | -287 Cr | -247 Cr | -1,077 Cr | -958 Cr |
| Cash from financing | — | — | — | 282 Cr | 3,784 Cr | 3,305 Cr | 745 Cr | 6,154 Cr |
| Net cash flow | — | — | — | 845 Cr | 439 Cr | 2,709 Cr | 882 Cr | -875 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 956 Cr | -3,225 Cr | -349 Cr | 1,114 Cr | -6,142 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6185.6% | 5264.4% | 12871.9% | 36.9% | 19.0% | 28.4% | 29.0% | 20.3% |
| ROE % | 2017.6% | 1238.1% | 8495.6% | 23.1% | 14.8% | 27.8% | 22.5% | 14.4% |
| Debtor days | — | — | — | — | 90 | 99 | 104 | 158 |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 90 | 99 | 104 | 158 |
| Debt / equity | — | — | — | — | 0.53 | 0.60 | 0.40 | 0.45 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | -0.01 | -0.46 | 0.16 |
Compare with peers
Loading peers…