Key metrics

Price as of 2026-06-02

Stock price
₹25.77
Market cap
100 Cr
Stock P/E
0.7
P/B
0.45

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1 Cr3 Cr5 Cr6 Cr2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Operating expenses (approx.)1 Cr3 Cr4 Cr3 Cr1 Cr2 Cr2 Cr1 Cr1 Cr0.25 Cr2 Cr-158 Cr
EBITDA0.41 Cr0.50 Cr0.92 Cr3 Cr0.70 Cr1 Cr-0.24 Cr0.33 Cr0.57 Cr1 Cr-0.22 Cr159 Cr
OPM %27.6%16.7%20.2%45.1%40.0%38.5%-13.7%18.7%31.7%85.0%-13.6%9140.0%
Other income0.61 Cr1 Cr2 Cr3 Cr0.70 Cr2 Cr0.73 Cr0.72 Cr0.58 Cr2 Cr0.52 Cr0.20 Cr
Interest0.10 Cr0.21 Cr0.32 Cr0.42 Cr0.09 Cr0.15 Cr0.04 Cr0.01 Cr0.06 Cr0.07 Cr0.06 Cr0.06 Cr
Depreciation0.29 Cr0.58 Cr0.87 Cr1 Cr0.28 Cr0.56 Cr0.28 Cr0.28 Cr0.26 Cr0.26 Cr0.27 Cr0.27 Cr
Profit before tax0.02 Cr-0.29 Cr-0.28 Cr1 Cr0.33 Cr0.63 Cr0.17 Cr0.03 Cr0.25 Cr1 Cr-0.03 Cr159 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%8.5%
Net profit-0.0020 Cr-0.31 Cr-0.29 Cr1 Cr0.31 Cr0.62 Cr0.17 Cr0.0096 Cr0.23 Cr1 Cr-0.03 Cr145 Cr
EPS (₹)₹0.00₹-0.08₹-0.08₹0.30₹0.08₹0.16₹0.04₹-0.02₹0.06₹0.29₹0.01₹37.56

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9 Cr6 Cr2 Cr4 Cr5 Cr6 Cr7 Cr7 CrSign in for TTM
Operating expenses (approx.)12 Cr7 Cr2 Cr5 Cr10 Cr6 Cr5 Cr-155 CrSign in for TTM
EBITDA-3 Cr-2 Cr0.04 Cr-0.52 Cr-4 Cr0.23 Cr2 Cr162 CrSign in for TTM
OPM %-38.4%-31.7%1.9%-12.5%-81.8%3.7%31.0%2362.4%Sign in for TTM
Other income2 Cr4 Cr3 Cr2 Cr4 Cr3 Cr3 Cr3 CrSign in for TTM
Interest1 Cr0.77 Cr0.62 Cr0.48 Cr0.45 Cr0.42 Cr0.20 Cr0.24 CrSign in for TTM
Depreciation1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 CrSign in for TTM
Profit before tax-4 Cr-4 Cr-2 Cr-2 Cr-3 Cr1 Cr0.83 Cr160 CrSign in for TTM
Tax %19.2%-0.9%0.0%0.0%0.0%0.0%0.0%8.5%Sign in for TTM
Net profit-4 Cr-3 Cr-2 Cr-2 Cr-3 Cr1 Cr0.80 Cr147 CrSign in for TTM
EPS (₹)₹-1.88₹-0.90₹-0.49₹-0.63₹-0.68₹0.30₹0.21₹37.90Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr
Reserves38 Cr34 Cr33 Cr31 Cr29 Cr30 Cr30 Cr177 Cr
Borrowings4 Cr2 Cr1 Cr0.04 Cr
Other liabilities67 Cr98 Cr98 Cr97 Cr84 Cr
Total liabilities155 Cr174 Cr174 Cr173 Cr307 Cr
Fixed assets (net)26 Cr26 Cr26 Cr25 Cr25 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments4 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets96 Cr115 Cr116 Cr115 Cr272 Cr
Total assets155 Cr174 Cr174 Cr173 Cr307 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1 Cr1 Cr0.97 Cr1 Cr-44 Cr
Cash from investing-0.03 Cr0.22 Cr-0.05 Cr0.16 Cr201 Cr
Cash from financing-1 Cr-1 Cr-0.89 Cr-1 Cr-0.05 Cr
Net cash flow-0.05 Cr0.12 Cr0.04 Cr0.02 Cr156 Cr
Free cash flow (OCF − Capex)1 Cr1 Cr0.77 Cr1 Cr-45 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-5.5%-5.8%-2.4%-3.9%-7.5%-1.2%1.4%72.2%
ROE %-4.4%-6.5%-3.6%-4.9%-3.6%1.5%1.1%66.0%
Debtor days2714
Inventory days38347616668259296041
Days payable000
Cash conversion cycle38377623669559296041
Debt / equity0.050.000.000.000.030.020.00060.00
Current ratio2.881.891.931.993.38
Net debt / EBITDA0.004.97-0.03-0.97

Compare with peers

Loading peers…