Key metrics
Price as of 2026-07-17
Stock price
₹594.55
Market cap
4,186 Cr
Stock P/E
18.4
P/B
4.63
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 179 Cr | 367 Cr | 552 Cr | 751 Cr | 189 Cr | 141 Cr | 81 Cr | 89 Cr | 77 Cr | 85 Cr | 88 Cr | 119 Cr |
| Operating expenses (approx.) | 92 Cr | 194 Cr | 295 Cr | 379 Cr | 100 Cr | 24 Cr | -258 Cr | 22 Cr | 16 Cr | 16 Cr | 19 Cr | 11 Cr |
| EBITDA | 87 Cr | 173 Cr | 257 Cr | 372 Cr | 90 Cr | 117 Cr | 339 Cr | 67 Cr | 62 Cr | 69 Cr | 69 Cr | 108 Cr |
| OPM % | 48.7% | 47.1% | 46.6% | 49.5% | 47.4% | 82.7% | 418.2% | 75.7% | 79.9% | 81.0% | 78.3% | 90.5% |
| Other income | 21 Cr | 44 Cr | 64 Cr | 211 Cr | 19 Cr | 38 Cr | 15 Cr | 23 Cr | 16 Cr | 17 Cr | 18 Cr | 32 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.41 Cr | 0.09 Cr | 0.18 Cr | 0.0029 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 5 Cr | 11 Cr | 18 Cr | 24 Cr | 7 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 82 Cr | 162 Cr | 239 Cr | 347 Cr | 83 Cr | 111 Cr | 337 Cr | 65 Cr | 60 Cr | 66 Cr | 66 Cr | 105 Cr |
| Tax % | 36.6% | 32.5% | 32.4% | 39.1% | 24.1% | 25.1% | 25.2% | -18.4% | 25.7% | 25.7% | 21.2% | 26.3% |
| Net profit | 51 Cr | 106 Cr | 156 Cr | 204 Cr | 62 Cr | 118 Cr | 251 Cr | 76 Cr | 42 Cr | 47 Cr | 51 Cr | 77 Cr |
| EPS (₹) | ₹7.19 | ₹15.05 | ₹22.15 | ₹29.03 | ₹8.79 | ₹16.80 | ₹35.63 | ₹10.73 | ₹6.01 | ₹6.75 | ₹7.30 | ₹10.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,292 Cr | 1,231 Cr | 780 Cr | 876 Cr | 721 Cr | 751 Cr | 311 Cr | 370 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,454 Cr | 1,017 Cr | 618 Cr | 620 Cr | 525 Cr | 590 Cr | -212 Cr | 62 Cr | Sign in for TTM |
| EBITDA | -162 Cr | 215 Cr | 163 Cr | 256 Cr | 196 Cr | 161 Cr | 523 Cr | 307 Cr | Sign in for TTM |
| OPM % | -4.9% | 17.4% | 20.8% | 29.2% | 27.1% | 21.5% | 168.3% | 83.2% | Sign in for TTM |
| Other income | 48 Cr | 65 Cr | 214 Cr | 247 Cr | 158 Cr | 211 Cr | 77 Cr | 83 Cr | Sign in for TTM |
| Interest | 58 Cr | 29 Cr | 7 Cr | 3 Cr | 0.09 Cr | 0.41 Cr | 0.18 Cr | 0.0000 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 17 Cr | 19 Cr | 21 Cr | 22 Cr | 24 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | -235 Cr | 169 Cr | 137 Cr | 233 Cr | 332 Cr | 347 Cr | 514 Cr | 297 Cr | Sign in for TTM |
| Tax % | -29.7% | 41.2% | 16.8% | 14.5% | 26.3% | 39.1% | 19.6% | 24.9% | Sign in for TTM |
| Net profit | -307 Cr | 97 Cr | 113 Cr | 199 Cr | 242 Cr | 204 Cr | 407 Cr | 218 Cr | Sign in for TTM |
| EPS (₹) | ₹-43.62 | ₹13.78 | ₹16.05 | ₹28.29 | ₹34.37 | ₹29.03 | ₹57.82 | ₹31.03 | Sign in for TTM |
| Dividend payout % | — | — | — | 45.6% | 47.1% | 47.2% | 70.9% | 24.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 70 Cr | 70 Cr | 70 Cr | 70 Cr | 70 Cr | 70 Cr | 70 Cr | 70 Cr |
| Reserves | 0.0000 Cr | 404 Cr | 488 Cr | 584 Cr | 716 Cr | 819 Cr | 668 Cr | 834 Cr |
| Borrowings | 605 Cr | 232 Cr | 154 Cr | 150 Cr | 145 Cr | 145 Cr | 145 Cr | 145 Cr |
| Other liabilities | 1,662 Cr | 1,272 Cr | 1,340 Cr | 997 Cr | 1,757 Cr | 1,215 Cr | 1,235 Cr | 962 Cr |
| Total liabilities | 2,475 Cr | 1,784 Cr | 1,850 Cr | 1,612 Cr | 2,688 Cr | 2,249 Cr | 2,118 Cr | 2,011 Cr |
| Fixed assets (net) | 5 Cr | 8 Cr | 14 Cr | 60 Cr | 133 Cr | 137 Cr | 53 Cr | 194 Cr |
| CWIP | 20 Cr | 29 Cr | 50 Cr | 0.0000 Cr | 0.08 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 38 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 2,098 Cr | 1,420 Cr | 1,467 Cr | 1,216 Cr | 2,227 Cr | 1,740 Cr | 1,725 Cr | 1,604 Cr |
| Total assets | 2,475 Cr | 1,784 Cr | 1,850 Cr | 1,612 Cr | 2,688 Cr | 2,249 Cr | 2,118 Cr | 2,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 168 Cr | 886 Cr | -312 Cr | 260 Cr | -28 Cr |
| Cash from investing | — | — | — | -70 Cr | -593 Cr | -244 Cr | 165 Cr | 257 Cr |
| Cash from financing | — | — | — | -98 Cr | -119 Cr | -96 Cr | -289 Cr | -54 Cr |
| Net cash flow | — | — | — | 0.23 Cr | 175 Cr | -653 Cr | 136 Cr | 176 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 96 Cr | 865 Cr | -444 Cr | 236 Cr | -50 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -251.0% | 41.8% | 25.8% | 36.0% | 18.6% | 13.2% | 58.2% | 28.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 214 | 542 | 616 | 315 | 234 | 252 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 |
| Days payable | 113 | 260 | 324 | 123 | 98 | 81 | — | — |
| Cash conversion cycle | 101 | 282 | 292 | 192 | 138 | 174 | 0 | 0 |
| Debt / equity | 2.91 | 0.83 | 0.43 | 0.32 | 0.18 | 0.16 | 0.20 | 0.16 |
| Current ratio | 0.93 | 0.96 | 1.01 | 1.09 | 1.24 | 1.39 | 1.28 | 1.49 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | -3.97 | -0.76 | -0.45 | -1.33 |
Compare with peers
Loading peers…