Key metrics
Price as of 2026-06-24
Stock price
₹7777.00
Market cap
23,921 Cr
Stock P/E
202.9
P/B
29.08
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 319 Cr | 438 Cr | 581 Cr | 128 Cr | 318 Cr | 174 Cr | 183 Cr | 157 Cr | 136 Cr | 278 Cr | 306 Cr |
| Operating expenses (approx.) | 114 Cr | 244 Cr | 338 Cr | 462 Cr | 111 Cr | 263 Cr | 138 Cr | 149 Cr | 128 Cr | 115 Cr | 215 Cr | 228 Cr |
| EBITDA | 39 Cr | 76 Cr | 100 Cr | 119 Cr | 17 Cr | 55 Cr | 36 Cr | 34 Cr | 29 Cr | 21 Cr | 63 Cr | 78 Cr |
| OPM % | 25.3% | 23.7% | 22.8% | 20.4% | 13.4% | 17.4% | 20.9% | 18.7% | 18.5% | 15.3% | 22.5% | 25.6% |
| Other income | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 0.53 Cr | 2 Cr | 3 Cr | 0.03 Cr | 0.61 Cr | 4 Cr | 2 Cr | 16 Cr |
| Interest | 6 Cr | 11 Cr | 17 Cr | 22 Cr | 5 Cr | 10 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 10 Cr |
| Depreciation | 6 Cr | 11 Cr | 17 Cr | 23 Cr | 6 Cr | 14 Cr | 9 Cr | 10 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 27 Cr | 53 Cr | 66 Cr | 73 Cr | 6 Cr | 32 Cr | 21 Cr | 19 Cr | 15 Cr | 6 Cr | 46 Cr | 60 Cr |
| Tax % | 25.4% | 23.0% | 22.2% | 25.1% | 28.6% | 26.4% | 25.5% | 26.3% | 27.0% | 25.2% | 24.8% | 25.6% |
| Net profit | 20 Cr | 41 Cr | 51 Cr | 56 Cr | 4 Cr | 23 Cr | 16 Cr | 14 Cr | 11 Cr | 4 Cr | 35 Cr | 44 Cr |
| EPS (₹) | ₹6.61 | ₹13.26 | ₹16.66 | ₹18.24 | ₹1.44 | ₹7.54 | ₹5.19 | ₹4.46 | ₹3.52 | ₹1.38 | ₹11.28 | ₹14.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 246 Cr | 322 Cr | 574 Cr | 581 Cr | 676 Cr | 876 Cr | Sign in for TTM |
| Operating expenses (approx.) | 162 Cr | 219 Cr | 420 Cr | 468 Cr | 550 Cr | 686 Cr | Sign in for TTM |
| EBITDA | 84 Cr | 103 Cr | 154 Cr | 113 Cr | 126 Cr | 191 Cr | Sign in for TTM |
| OPM % | 34.2% | 32.0% | 26.8% | 19.4% | 18.6% | 21.7% | Sign in for TTM |
| Other income | 1 Cr | 9 Cr | 19 Cr | 6 Cr | 5 Cr | 23 Cr | Sign in for TTM |
| Interest | 7 Cr | 7 Cr | 15 Cr | 22 Cr | 22 Cr | 29 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 14 Cr | 19 Cr | 23 Cr | 32 Cr | 35 Cr | Sign in for TTM |
| Profit before tax | 65 Cr | 82 Cr | 140 Cr | 73 Cr | 72 Cr | 126 Cr | Sign in for TTM |
| Tax % | 28.9% | 26.0% | 26.2% | 25.1% | 26.1% | 25.5% | Sign in for TTM |
| Net profit | 46 Cr | 61 Cr | 103 Cr | 56 Cr | 53 Cr | 94 Cr | Sign in for TTM |
| EPS (₹) | ₹16.99 | ₹19.79 | ₹33.62 | ₹18.24 | ₹17.19 | ₹30.57 | Sign in for TTM |
| Dividend payout % | — | 30.3% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 589 Cr | 646 Cr | 698 Cr | 792 Cr |
| Borrowings | 12 Cr | 96 Cr | 143 Cr | 191 Cr | 96 Cr | 222 Cr |
| Other liabilities | 98 Cr | 112 Cr | 300 Cr | 140 Cr | 305 Cr | 699 Cr |
| Total liabilities | 586 Cr | 728 Cr | 1,063 Cr | 1,008 Cr | 1,130 Cr | 1,743 Cr |
| Fixed assets (net) | 166 Cr | 195 Cr | 290 Cr | 340 Cr | 436 Cr | 497 Cr |
| CWIP | 11 Cr | 44 Cr | 64 Cr | 73 Cr | 53 Cr | 34 Cr |
| Investments | 0.01 Cr | 62 Cr | 27 Cr | 0.01 Cr | 0.01 Cr | 215 Cr |
| Other assets | 399 Cr | 463 Cr | 697 Cr | 565 Cr | 618 Cr | 1,128 Cr |
| Total assets | 586 Cr | 728 Cr | 1,063 Cr | 1,008 Cr | 1,130 Cr | 1,743 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | -30 Cr | 7 Cr | 57 Cr | 101 Cr | 197 Cr |
| Cash from investing | — | -145 Cr | -87 Cr | -56 Cr | -103 Cr | -353 Cr |
| Cash from financing | — | 54 Cr | 32 Cr | 25 Cr | -36 Cr | 155 Cr |
| Net cash flow | — | -121 Cr | -47 Cr | 27 Cr | -37 Cr | -0.94 Cr |
| Free cash flow (OCF − Capex) | — | -121 Cr | -101 Cr | -37 Cr | 0.94 Cr | 63 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 233.5% | 288.9% | 17.7% | 10.3% | 11.4% | 14.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 7.3% | 0.0% |
| Debtor days | 114 | 154 | 132 | 92 | — | — |
| Inventory days | 367 | 394 | 446 | 399 | 360 | 362 |
| Days payable | 124 | 132 | 252 | 82 | — | — |
| Cash conversion cycle | 357 | 416 | 326 | 409 | 360 | 362 |
| Debt / equity | 0.03 | 0.18 | 0.23 | 0.28 | 0.13 | 0.27 |
| Current ratio | 4.46 | 2.80 | 2.04 | 2.72 | 2.13 | 1.55 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.85 | 1.35 | 0.75 | 1.16 |
Compare with peers
Loading peers…