Key metrics

Price as of 2026-07-17

Stock price
₹213.45
Market cap
4,999 Cr
P/B
7.32
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales376 Cr956 Cr1,322 Cr1,779 Cr325 Cr765 Cr1,033 Cr201 Cr448 Cr457 Cr318 Cr361 Cr
Operating expenses (approx.)402 Cr951 Cr1,310 Cr1,753 Cr326 Cr722 Cr1,015 Cr245 Cr409 Cr430 Cr311 Cr346 Cr
EBITDA-26 Cr5 Cr11 Cr26 Cr-0.93 Cr43 Cr18 Cr-44 Cr39 Cr27 Cr7 Cr15 Cr
OPM %-6.8%0.6%0.8%1.4%-0.3%5.6%1.8%-21.8%8.8%6.0%2.1%4.1%
Other income4 Cr3 Cr5 Cr9 Cr3 Cr6 Cr7 Cr0.62 Cr1 Cr-0.04 Cr0.07 Cr2 Cr
Interest18 Cr38 Cr57 Cr76 Cr18 Cr36 Cr51 Cr14 Cr14 Cr13 Cr12 Cr7 Cr
Depreciation7 Cr13 Cr20 Cr27 Cr7 Cr14 Cr21 Cr8 Cr7 Cr8 Cr8 Cr9 Cr
Profit before tax-50 Cr-46 Cr-66 Cr-77 Cr-26 Cr-6 Cr-54 Cr-66 Cr18 Cr6 Cr-14 Cr-1 Cr
Tax %24.7%23.8%23.2%22.5%23.9%14.5%21.3%23.8%27.0%60.5%25.3%27.7%
Net profit-38 Cr-34 Cr-50 Cr-59 Cr-21 Cr-6 Cr-42 Cr-50 Cr13 Cr3 Cr-10 Cr-0.86 Cr
EPS (₹)₹-1.91₹-1.71₹-2.51₹-2.96₹-1.04₹-0.30₹-2.11₹2.51₹0.65₹0.13₹-0.47₹-0.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales865 Cr1,015 Cr1,191 Cr1,640 Cr2,116 Cr1,779 Cr1,235 Cr1,584 CrSign in for TTM
Operating expenses (approx.)852 Cr939 Cr1,064 Cr1,489 Cr1,923 Cr1,762 Cr1,260 Cr1,496 CrSign in for TTM
EBITDA14 Cr76 Cr127 Cr151 Cr193 Cr17 Cr-26 Cr88 CrSign in for TTM
OPM %1.6%7.5%10.7%9.2%9.1%1.0%-2.1%5.6%Sign in for TTM
Other income26 Cr8 Cr15 Cr13 Cr10 Cr9 Cr8 Cr3 CrSign in for TTM
Interest34 Cr29 Cr28 Cr27 Cr47 Cr76 Cr65 Cr46 CrSign in for TTM
Depreciation20 Cr24 Cr25 Cr25 Cr28 Cr27 Cr29 Cr32 CrSign in for TTM
Profit before tax-15 Cr23 Cr74 Cr100 Cr127 Cr-77 Cr-120 Cr10 CrSign in for TTM
Tax %44.0%31.2%31.9%26.5%26.4%22.5%22.7%51.4%Sign in for TTM
Net profit-7 Cr17 Cr51 Cr71 Cr95 Cr-59 Cr-92 Cr5 CrSign in for TTM
EPS (₹)₹-0.53₹1.00₹2.63₹3.71₹4.78₹-2.96₹4.62₹0.21Sign in for TTM
Dividend payout %15.4%12.6%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr19 Cr20 Cr20 Cr20 Cr20 Cr20 Cr23 Cr
Reserves267 Cr338 Cr399 Cr0.0000 Cr554 Cr491 Cr407 Cr660 Cr
Borrowings198 Cr184 Cr441 Cr721 Cr789 Cr311 Cr301 Cr
Other liabilities261 Cr372 Cr486 Cr620 Cr519 Cr525 Cr380 Cr
Total liabilities742 Cr968 Cr1,410 Cr1,915 Cr1,818 Cr1,263 Cr1,364 Cr
Fixed assets (net)137 Cr186 Cr204 Cr369 Cr399 Cr395 Cr404 Cr
CWIP15 Cr27 Cr10 Cr55 Cr28 Cr22 Cr7 Cr
Investments14 Cr30 Cr58 Cr0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Other assets555 Cr692 Cr1,095 Cr1,412 Cr1,288 Cr706 Cr825 Cr
Total assets742 Cr968 Cr1,410 Cr1,915 Cr1,818 Cr1,263 Cr1,364 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-124 Cr-20 Cr50 Cr469 Cr-104 Cr
Cash from investing-163 Cr-142 Cr-38 Cr4 Cr-58 Cr
Cash from financing290 Cr135 Cr-22 Cr-448 Cr108 Cr
Net cash flow2 Cr-28 Cr-9 Cr25 Cr-55 Cr
Free cash flow (OCF − Capex)-262 Cr-166 Cr11 Cr436 Cr-134 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-1.4%14.6%24.4%637.9%12.7%-0.8%-7.4%5.7%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.7%
Debtor days113103117133157
Inventory days14210212111210312396
Days payable13212211411197
Cash conversion cycle1228212413416312396
Debt / equity0.700.000.000.911.261.540.730.44
Current ratio1.291.531.371.271.130.971.27
Net debt / EBITDA13.870.000.000.003.5344.443.39

Compare with peers

Loading peers…