Key metrics

Price as of 2026-07-17

Stock price
₹115.84
Market cap
500 Cr
Stock P/E
9.4
P/B
0.48
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales392 Cr735 Cr1,099 Cr1,472 Cr354 Cr710 Cr430 Cr390 Cr389 Cr340 Cr340 Cr339 Cr
Operating expenses (approx.)380 Cr714 Cr1,055 Cr1,386 Cr333 Cr672 Cr398 Cr343 Cr359 Cr298 Cr307 Cr284 Cr
EBITDA12 Cr21 Cr44 Cr86 Cr21 Cr38 Cr31 Cr48 Cr29 Cr42 Cr33 Cr55 Cr
OPM %3.0%2.8%4.0%5.8%6.1%5.4%7.3%12.2%7.5%12.4%9.6%16.2%
Other income5 Cr14 Cr20 Cr31 Cr6 Cr16 Cr16 Cr16 Cr14 Cr46 Cr18 Cr22 Cr
Interest7 Cr13 Cr20 Cr29 Cr11 Cr21 Cr10 Cr15 Cr13 Cr10 Cr11 Cr10 Cr
Depreciation11 Cr22 Cr34 Cr46 Cr10 Cr21 Cr13 Cr13 Cr11 Cr13 Cr13 Cr13 Cr
Profit before tax-6 Cr-14 Cr-10 Cr12 Cr0.64 Cr-4 Cr8 Cr19 Cr5 Cr20 Cr9 Cr32 Cr
Tax %-4.2%-4.5%-7.6%17.8%1.3%15.0%38.6%16.0%29.7%16.3%42.5%20.9%
Net profit-6 Cr-14 Cr-9 Cr10 Cr0.78 Cr-2 Cr5 Cr16 Cr4 Cr16 Cr6 Cr25 Cr
EPS (₹)₹-1.36₹-3.33₹-2.17₹2.25₹0.18₹-0.57₹1.07₹3.74₹0.95₹3.82₹1.34₹5.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,573 Cr1,418 Cr2,006 Cr1,774 Cr1,472 Cr1,530 Cr1,408 CrSign in for TTM
Operating expenses (approx.)1,470 Cr1,316 Cr1,685 Cr1,630 Cr1,417 Cr1,413 Cr1,249 CrSign in for TTM
EBITDA103 Cr102 Cr321 Cr144 Cr55 Cr117 Cr159 CrSign in for TTM
OPM %6.6%7.2%16.0%8.1%3.7%7.7%11.3%Sign in for TTM
Other income12 Cr8 Cr16 Cr43 Cr31 Cr48 Cr100 CrSign in for TTM
Interest65 Cr57 Cr56 Cr38 Cr29 Cr46 Cr43 CrSign in for TTM
Depreciation71 Cr58 Cr50 Cr48 Cr46 Cr48 Cr50 CrSign in for TTM
Profit before tax-32 Cr-13 Cr216 Cr101 Cr12 Cr24 Cr66 CrSign in for TTM
Tax %23.9%28.0%27.3%21.6%17.8%23.5%23.2%Sign in for TTM
Net profit-25 Cr-9 Cr157 Cr79 Cr10 Cr18 Cr51 CrSign in for TTM
EPS (₹)₹-6.20₹-2.20₹39.41₹19.80₹2.25₹4.28₹11.88Sign in for TTM
Dividend payout %0.1%-0.0%0.0%1.9%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital40 Cr40 Cr40 Cr43 Cr43 Cr43 Cr43 Cr
Reserves703 Cr703 Cr857 Cr907 Cr927 Cr947 Cr1,000 Cr
Borrowings277 Cr532 Cr425 Cr364 Cr
Other liabilities909 Cr835 Cr932 Cr124 Cr155 Cr378 Cr493 Cr
Total liabilities1,651 Cr1,578 Cr1,829 Cr1,361 Cr1,658 Cr1,793 Cr1,900 Cr
Fixed assets (net)460 Cr468 Cr509 Cr510 Cr
CWIP34 Cr56 Cr42 Cr66 Cr
Investments83 Cr121 Cr113 Cr112 Cr
Other assets695 Cr893 Cr892 Cr921 Cr
Total assets1,651 Cr1,578 Cr1,829 Cr1,361 Cr1,658 Cr1,793 Cr1,900 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity85 Cr504 Cr-72 Cr78 Cr69 Cr
Cash from investing-33 Cr-55 Cr-152 Cr-126 Cr-64 Cr
Cash from financing-51 Cr-449 Cr227 Cr45 Cr15 Cr
Net cash flow0.50 Cr-0.12 Cr3 Cr-3 Cr20 Cr
Free cash flow (OCF − Capex)85 Cr504 Cr-72 Cr-95 Cr69 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %4.3%6.0%30.2%7.7%0.6%4.9%7.7%
ROE %-3.3%-1.2%17.5%8.3%1.0%0.0%0.0%
Debtor days3440
Inventory days168240224226
Days payable2135
Cash conversion cycle181245224226
Debt / equity0.290.550.430.35
Current ratio2.221.581.561.85
Net debt / EBITDA0.000.000.001.929.653.622.16

Compare with peers

Loading peers…