Key metrics

Price as of 2026-07-17

Stock price
₹1186.50
Market cap
75,713 Cr
Stock P/E
49.3
P/B
16.25
Dividend yield
1.6%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales354 Cr752 Cr1,175 Cr1,643 Cr505 Cr1,076 Cr588 Cr567 Cr607 Cr658 Cr705 Cr739 Cr
Operating expenses (approx.)35 Cr113 Cr170 Cr255 Cr58 Cr134 Cr187 Cr178 Cr72 Cr192 Cr160 Cr265 Cr
EBITDA319 Cr639 Cr1,005 Cr1,388 Cr447 Cr942 Cr401 Cr388 Cr534 Cr466 Cr545 Cr474 Cr
OPM %90.2%85.0%85.5%84.5%88.6%87.6%68.2%68.5%88.1%70.8%77.3%64.1%
Other income117 Cr195 Cr302 Cr394 Cr131 Cr252 Cr15 Cr23 Cr146 Cr37 Cr75 Cr-34 Cr
Interest1 Cr3 Cr5 Cr6 Cr2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Depreciation8 Cr15 Cr22 Cr29 Cr7 Cr14 Cr8 Cr9 Cr8 Cr9 Cr11 Cr12 Cr
Profit before tax310 Cr620 Cr978 Cr1,352 Cr439 Cr925 Cr392 Cr378 Cr524 Cr456 Cr533 Cr460 Cr
Tax %24.1%22.7%21.9%18.2%24.3%25.2%24.6%21.0%24.5%24.4%24.2%16.4%
Net profit236 Cr480 Cr764 Cr1,107 Cr332 Cr692 Cr295 Cr299 Cr396 Cr345 Cr404 Cr385 Cr
EPS (₹)₹3.78₹7.70₹12.25₹17.71₹5.27₹10.96₹4.66₹4.71₹6.24₹5.42₹6.34₹6.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,479 Cr1,203 Cr1,062 Cr1,307 Cr1,350 Cr1,643 Cr2,231 Cr2,709 CrSign in for TTM
Operating expenses (approx.)768 Cr604 Cr147 Cr287 Cr555 Cr649 Cr499 Cr689 CrSign in for TTM
EBITDA710 Cr599 Cr915 Cr1,020 Cr795 Cr994 Cr1,732 Cr2,019 CrSign in for TTM
OPM %48.0%49.8%86.1%78.0%58.9%60.5%77.6%74.5%Sign in for TTM
Other income171 Cr-10 Cr357 Cr229 Cr167 Cr394 Cr290 Cr224 CrSign in for TTM
Interest0.0000 Cr6 Cr4 Cr4 Cr4 Cr6 Cr7 Cr7 CrSign in for TTM
Depreciation10 Cr33 Cr33 Cr27 Cr30 Cr29 Cr31 Cr40 CrSign in for TTM
Profit before tax700 Cr560 Cr877 Cr989 Cr928 Cr1,352 Cr1,694 Cr1,972 CrSign in for TTM
Tax %30.4%25.7%22.5%24.8%22.1%18.2%24.1%22.5%Sign in for TTM
Net profit487 Cr415 Cr680 Cr744 Cr723 Cr1,107 Cr1,286 Cr1,529 CrSign in for TTM
EPS (₹)₹7.94₹6.78₹11.04₹12.00₹11.61₹17.71₹20.34₹24.05Sign in for TTM
Dividend payout %70.7%99.0%73.3%93.4%79.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital612 Cr612 Cr617 Cr622 Cr623 Cr630 Cr635 Cr638 Cr
Reserves0.0000 Cr1,981 Cr0.0000 Cr2,746 Cr2,892 Cr3,352 Cr3,578 Cr4,021 Cr
Borrowings
Other liabilities180 Cr262 Cr262 Cr275 Cr345 Cr393 Cr457 Cr533 Cr
Total liabilities2,712 Cr2,811 Cr3,289 Cr3,644 Cr3,861 Cr4,375 Cr4,670 Cr5,192 Cr
Fixed assets (net)12 Cr9 Cr11 Cr10 Cr12 Cr17 Cr544 Cr604 Cr
CWIP0.70 Cr2 Cr1 Cr0.05 Cr2 Cr2 Cr4 Cr2 Cr
Investments1,280 Cr1,870 Cr2,513 Cr2,878 Cr3,023 Cr3,513 Cr3,324 Cr3,767 Cr
Other assets1,613 Cr245 Cr43 Cr70 Cr118 Cr155 Cr97 Cr96 Cr
Total assets2,712 Cr2,811 Cr3,289 Cr3,644 Cr3,861 Cr4,375 Cr4,670 Cr5,192 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity580 Cr584 Cr777 Cr1,200 Cr1,466 Cr
Cash from investing-125 Cr101 Cr-104 Cr-82 Cr-326 Cr
Cash from financing-426 Cr-712 Cr-671 Cr-1,116 Cr-1,150 Cr
Net cash flow29 Cr-27 Cr3 Cr2 Cr-10 Cr
Free cash flow (OCF − Capex)573 Cr574 Cr766 Cr661 Cr1,387 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %114.4%21.8%143.0%159.6%21.8%24.2%40.4%42.5%
ROE %0.0%16.0%110.6%0.0%0.0%0.0%30.5%32.8%
Debtor days2316142026291211
Inventory days00000000
Days payable11
Cash conversion cycle1216142026291211
Debt / equity0.000.000.00
Current ratio7.85
Net debt / EBITDA0.000.000.000.00-0.03-0.02-0.02-0.0082

Compare with peers

Loading peers…