Key metrics
Price as of 2026-07-17
Stock price
₹142.55
Market cap
148 Cr
P/B
0.63
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38 Cr | 38 Cr | 40 Cr | 40 Cr | 39 Cr | 41 Cr | 44 Cr | 45 Cr | 45 Cr | 46 Cr | 38 Cr | 58 Cr |
| Operating expenses (approx.) | 32 Cr | 32 Cr | 35 Cr | 36 Cr | 35 Cr | 37 Cr | 40 Cr | 40 Cr | 45 Cr | 47 Cr | 40 Cr | 56 Cr |
| EBITDA | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 0.68 Cr | -0.72 Cr | -2 Cr | 2 Cr |
| OPM % | 15.8% | 13.6% | 11.8% | 10.2% | 11.1% | 10.9% | 9.7% | 10.4% | 1.5% | -1.6% | -5.0% | 3.6% |
| Other income | 0.17 Cr | 0.35 Cr | 0.50 Cr | 0.92 Cr | 0.18 Cr | 0.11 Cr | 0.11 Cr | 0.30 Cr | 0.36 Cr | 0.16 Cr | 0.45 Cr | 0.76 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 0.77 Cr | 0.62 Cr | 0.50 Cr | 0.89 Cr | -6 Cr | -8 Cr | -9 Cr | -5 Cr |
| Tax % | 32.3% | 27.1% | 32.8% | 32.2% | 22.1% | 199.4% | 79.0% | 41.6% | 8.0% | 9.2% | 21.7% | 2.0% |
| Net profit | 2 Cr | 2 Cr | 1 Cr | 0.97 Cr | 0.60 Cr | -0.61 Cr | 0.11 Cr | 0.52 Cr | -6 Cr | -7 Cr | -7 Cr | -5 Cr |
| EPS (₹) | ₹1.96 | ₹1.67 | ₹1.29 | ₹1.31 | ₹0.65 | ₹-0.60 | ₹0.10 | ₹0.13 | ₹-5.40 | ₹-6.76 | ₹-6.88 | ₹-4.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 Cr | 62 Cr | 80 Cr | 135 Cr | 172 Cr | 155 Cr | 169 Cr | 187 Cr | Sign in for TTM |
| Operating expenses (approx.) | 55 Cr | 56 Cr | 66 Cr | 110 Cr | 138 Cr | 136 Cr | 151 Cr | 187 Cr | Sign in for TTM |
| EBITDA | 4 Cr | 5 Cr | 13 Cr | 25 Cr | 34 Cr | 20 Cr | 18 Cr | 0.17 Cr | Sign in for TTM |
| OPM % | 7.2% | 8.6% | 16.5% | 18.8% | 19.8% | 12.8% | 10.8% | 0.1% | Sign in for TTM |
| Other income | 1 Cr | 0.95 Cr | 0.73 Cr | 1 Cr | 0.57 Cr | 2 Cr | 0.70 Cr | 2 Cr | Sign in for TTM |
| Interest | 0.37 Cr | 0.77 Cr | 0.37 Cr | 2 Cr | 3 Cr | 5 Cr | 6 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | 9 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 1 Cr | 9 Cr | 19 Cr | 24 Cr | 8 Cr | 3 Cr | -28 Cr | Sign in for TTM |
| Tax % | 6.8% | 37.2% | 24.6% | 28.2% | 27.2% | 31.1% | 77.9% | 11.7% | Sign in for TTM |
| Net profit | 2 Cr | 0.86 Cr | 7 Cr | 14 Cr | 18 Cr | 6 Cr | 0.62 Cr | -25 Cr | Sign in for TTM |
| EPS (₹) | ₹3.08 | ₹1.41 | ₹10.99 | ₹19.56 | ₹18.87 | ₹6.23 | ₹0.22 | ₹-23.84 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.5% | 4.4% | 16.8% | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr |
| Reserves | 49 Cr | 49 Cr | 56 Cr | 76 Cr | 138 Cr | 219 Cr | 223 Cr | 224 Cr |
| Borrowings | 5 Cr | 6 Cr | 10 Cr | 51 Cr | 97 Cr | 109 Cr | 47 Cr | 60 Cr |
| Other liabilities | 13 Cr | 13 Cr | 25 Cr | 31 Cr | 44 Cr | 39 Cr | 115 Cr | 130 Cr |
| Total liabilities | 74 Cr | 75 Cr | 97 Cr | 164 Cr | 288 Cr | 377 Cr | 419 Cr | 424 Cr |
| Fixed assets (net) | 24 Cr | 24 Cr | 38 Cr | 64 Cr | 95 Cr | 102 Cr | 282 Cr | 273 Cr |
| CWIP | 2 Cr | 2 Cr | 7 Cr | 20 Cr | 88 Cr | 144 Cr | 0.0000 Cr | 4 Cr |
| Investments | 5 Cr | 6 Cr | 0.0000 Cr | 0.04 Cr | 0.0000 Cr | 3 Cr | 3 Cr | 3 Cr |
| Other assets | 8 Cr | 38 Cr | 42 Cr | 43 Cr | 101 Cr | 124 Cr | 130 Cr | 137 Cr |
| Total assets | 74 Cr | 75 Cr | 97 Cr | 164 Cr | 288 Cr | 377 Cr | 419 Cr | 424 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1 Cr | 16 Cr | -8 Cr | 27 Cr | 11 Cr |
| Cash from investing | — | — | — | -46 Cr | -105 Cr | -73 Cr | -44 Cr | -11 Cr |
| Cash from financing | — | — | — | 46 Cr | 89 Cr | 82 Cr | 16 Cr | -0.62 Cr |
| Net cash flow | — | — | — | 1 Cr | 0.08 Cr | 0.78 Cr | -2 Cr | -0.47 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -43 Cr | -90 Cr | -79 Cr | -18 Cr | -0.61 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.8% | 1.9% | 12.3% | 15.2% | 11.1% | 3.3% | 3.0% | -5.8% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.4% | 0.2% | -7.3% |
| Debtor days | 0 | 180 | 122 | 71 | 108 | 128 | — | — |
| Inventory days | 69 | 69 | 67 | 30 | 39 | 83 | 107 | 93 |
| Days payable | 132 | 91 | 165 | 118 | 120 | 132 | — | — |
| Cash conversion cycle | -63 | 158 | 24 | -17 | 27 | 78 | 107 | 93 |
| Debt / equity | 0.10 | 0.11 | 0.16 | 0.61 | 0.79 | 0.53 | 0.18 | 0.25 |
| Current ratio | 0.47 | 2.10 | 1.23 | 0.93 | 1.50 | 1.62 | 1.30 | 1.03 |
| Net debt / EBITDA | 1.24 | 1.12 | 0.73 | 1.94 | 2.78 | 5.36 | 2.56 | 345.34 |
Compare with peers
Loading peers…