Key metrics
Price as of 2026-07-17
Stock price
₹339.90
Market cap
62,427 Cr
Stock P/E
9.8
P/B
2.89
Dividend yield
3.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,178 Cr | 6,222 Cr | 9,569 Cr | 13,149 Cr | 2,856 Cr | 6,858 Cr | 4,662 Cr | 5,268 Cr | 3,807 Cr | 4,292 Cr | 4,731 Cr | 5,013 Cr |
| Operating expenses (approx.) | 2,536 Cr | 5,114 Cr | 7,637 Cr | 9,599 Cr | 1,861 Cr | 4,242 Cr | 2,236 Cr | 2,388 Cr | 2,191 Cr | 2,215 Cr | 2,358 Cr | 2,467 Cr |
| EBITDA | 643 Cr | 1,108 Cr | 1,932 Cr | 3,550 Cr | 995 Cr | 2,616 Cr | 2,427 Cr | 2,879 Cr | 1,616 Cr | 2,077 Cr | 2,373 Cr | 2,546 Cr |
| OPM % | 20.2% | 17.8% | 20.2% | 27.0% | 34.8% | 38.1% | 52.0% | 54.7% | 42.4% | 48.4% | 50.2% | 50.8% |
| Other income | 49 Cr | 117 Cr | 168 Cr | 251 Cr | 61 Cr | 132 Cr | 99 Cr | 126 Cr | 124 Cr | 151 Cr | 194 Cr | 197 Cr |
| Interest | 2 Cr | 6 Cr | 8 Cr | 17 Cr | 3 Cr | 8 Cr | 19 Cr | 32 Cr | 8 Cr | 8 Cr | 60 Cr | 24 Cr |
| Depreciation | 170 Cr | 356 Cr | 510 Cr | 750 Cr | 174 Cr | 354 Cr | 286 Cr | 88 Cr | 178 Cr | 174 Cr | 182 Cr | 211 Cr |
| Profit before tax | 471 Cr | 746 Cr | 1,414 Cr | 2,784 Cr | 817 Cr | 2,254 Cr | 2,122 Cr | 2,760 Cr | 1,429 Cr | 1,895 Cr | 2,132 Cr | 2,311 Cr |
| Tax % | 25.8% | 25.5% | 26.2% | 26.0% | 26.4% | 26.2% | 25.4% | 24.7% | 25.6% | 24.4% | 24.9% | 25.7% |
| Net profit | 334 Cr | 521 Cr | 992 Cr | 1,988 Cr | 588 Cr | 1,634 Cr | 1,566 Cr | 2,067 Cr | 1,049 Cr | 1,430 Cr | 1,595 Cr | 1,722 Cr |
| EPS (₹) | ₹1.82 | ₹2.84 | ₹5.40 | ₹10.83 | ₹3.20 | ₹8.90 | ₹8.53 | ₹11.26 | ₹5.71 | ₹7.79 | ₹8.69 | ₹9.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,499 Cr | 8,472 Cr | 8,956 Cr | 14,181 Cr | 14,255 Cr | 13,149 Cr | 16,788 Cr | 17,843 Cr | Sign in for TTM |
| Operating expenses (approx.) | 8,281 Cr | 7,710 Cr | 7,026 Cr | 9,366 Cr | 11,807 Cr | 9,849 Cr | 8,866 Cr | 9,230 Cr | Sign in for TTM |
| EBITDA | 3,218 Cr | 762 Cr | 1,929 Cr | 4,815 Cr | 2,448 Cr | 3,300 Cr | 7,922 Cr | 8,613 Cr | Sign in for TTM |
| OPM % | 28.0% | 9.0% | 21.5% | 34.0% | 17.2% | 25.1% | 47.2% | 48.3% | Sign in for TTM |
| Other income | 326 Cr | 273 Cr | 147 Cr | 297 Cr | 236 Cr | 251 Cr | 357 Cr | 666 Cr | Sign in for TTM |
| Interest | 2 Cr | 6 Cr | 7 Cr | 23 Cr | 13 Cr | 17 Cr | 59 Cr | 100 Cr | Sign in for TTM |
| Depreciation | 476 Cr | 530 Cr | 606 Cr | 837 Cr | 716 Cr | 750 Cr | 728 Cr | 745 Cr | Sign in for TTM |
| Profit before tax | 2,740 Cr | 226 Cr | 1,317 Cr | 3,955 Cr | 1,955 Cr | 2,784 Cr | 7,135 Cr | 7,767 Cr | Sign in for TTM |
| Tax % | 36.8% | 38.9% | 1.3% | 25.4% | 21.0% | 26.0% | 25.4% | 25.1% | Sign in for TTM |
| Net profit | 1,734 Cr | 136 Cr | 1,299 Cr | 2,951 Cr | 1,435 Cr | 1,988 Cr | 5,268 Cr | 5,797 Cr | Sign in for TTM |
| EPS (₹) | ₹9.07 | ₹0.73 | ₹6.97 | ₹16.07 | ₹7.81 | ₹10.83 | ₹28.68 | ₹31.56 | Sign in for TTM |
| Dividend payout % | — | — | — | 37.3% | 64.0% | 36.9% | 34.9% | 34.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 933 Cr | 933 Cr | 932 Cr | 0.0000 Cr | 918 Cr | 918 Cr | 918 Cr | 918 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 12,208 Cr | 13,470 Cr | 16,887 Cr | 20,685 Cr |
| Borrowings | 67 Cr | 12 Cr | 46 Cr | 21 Cr | 48 Cr | 39 Cr | 124 Cr | — |
| Other liabilities | 4,596 Cr | 4,549 Cr | 3,984 Cr | 4,702 Cr | 4,452 Cr | 4,808 Cr | 4,953 Cr | 4,941 Cr |
| Total liabilities | 15,147 Cr | 14,550 Cr | 14,711 Cr | 17,278 Cr | 17,627 Cr | 19,235 Cr | 22,882 Cr | 26,544 Cr |
| Fixed assets (net) | 7,109 Cr | 7,175 Cr | 7,317 Cr | 7,002 Cr | 6,916 Cr | 7,020 Cr | 6,799 Cr | 6,750 Cr |
| CWIP | 844 Cr | 1,177 Cr | 1,431 Cr | 1,763 Cr | 2,745 Cr | 3,961 Cr | 4,935 Cr | 6,296 Cr |
| Investments | 257 Cr | 332 Cr | 562 Cr | 377 Cr | 359 Cr | 342 Cr | 774 Cr | 293 Cr |
| Other assets | 5,626 Cr | 4,598 Cr | 4,336 Cr | 6,518 Cr | 5,325 Cr | 6,158 Cr | 9,166 Cr | 11,647 Cr |
| Total assets | 15,147 Cr | 14,550 Cr | 14,711 Cr | 17,278 Cr | 17,627 Cr | 19,235 Cr | 22,882 Cr | 26,544 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 3,958 Cr | 908 Cr | 2,719 Cr | 5,806 Cr | 6,438 Cr |
| Cash from investing | — | — | — | -2,619 Cr | -334 Cr | -2,000 Cr | -3,971 Cr | -4,200 Cr |
| Cash from financing | — | — | — | -1,140 Cr | -923 Cr | -739 Cr | -1,758 Cr | -2,206 Cr |
| Net cash flow | — | — | — | 199 Cr | -350 Cr | -20 Cr | 78 Cr | 32 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 3,032 Cr | -397 Cr | 1,159 Cr | 4,631 Cr | 4,403 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 294.0% | 24.9% | 142.0% | 29.3% | 13.1% | 17.7% | 40.1% | 36.4% |
| ROE % | 0.0% | 14.6% | 0.0% | 23.5% | 10.9% | 0.0% | 0.0% | 0.0% |
| Debtor days | 8 | 6 | 6 | 2 | 2 | 4 | — | — |
| Inventory days | 229 | 364 | 409 | 304 | 211 | 239 | 337 | 280 |
| Days payable | 244 | 166 | 260 | 269 | 145 | 196 | — | — |
| Cash conversion cycle | -7 | 204 | 155 | 37 | 69 | 48 | 337 | 280 |
| Debt / equity | 0.0064 | 0.0012 | 0.0043 | 0.0016 | 0.0036 | 0.0027 | 0.0070 | — |
| Current ratio | 1.93 | 1.68 | 2.10 | 2.09 | 1.84 | 1.93 | 2.61 | 3.60 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.0063 | -0.0013 | 0.0004 | -0.02 |
Compare with peers
Loading peers…