Key metrics
Price as of 2026-07-17
Stock price
₹97.25
Market cap
26,258 Cr
Stock P/E
32.6
P/B
8.17
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,918 Cr | 3,971 Cr | 6,384 Cr | 10,433 Cr | 2,144 Cr | 4,603 Cr | 2,827 Cr | 4,643 Cr | 2,391 Cr | 2,910 Cr | 3,022 Cr | 4,560 Cr |
| Operating expenses (approx.) | 1,813 Cr | 3,760 Cr | 6,019 Cr | 9,869 Cr | 1,999 Cr | 4,290 Cr | 2,629 Cr | 4,390 Cr | 2,207 Cr | 2,703 Cr | 2,756 Cr | 4,214 Cr |
| EBITDA | 105 Cr | 211 Cr | 365 Cr | 564 Cr | 145 Cr | 312 Cr | 198 Cr | 252 Cr | 184 Cr | 208 Cr | 266 Cr | 346 Cr |
| OPM % | 5.5% | 5.3% | 5.7% | 5.4% | 6.8% | 6.8% | 7.0% | 5.4% | 7.7% | 7.1% | 8.8% | 7.6% |
| Other income | 48 Cr | 124 Cr | 183 Cr | 234 Cr | 54 Cr | 121 Cr | 55 Cr | 58 Cr | 74 Cr | 107 Cr | 72 Cr | 59 Cr |
| Interest | 0.0067 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr | 0.01 Cr | 0.03 Cr | 0.0081 Cr | 0.0091 Cr | 0.0071 Cr | 0.01 Cr | 0.0054 Cr | 0.0096 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 1 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Profit before tax | 104 Cr | 208 Cr | 361 Cr | 558 Cr | 144 Cr | 309 Cr | 196 Cr | 249 Cr | 181 Cr | 205 Cr | 263 Cr | 342 Cr |
| Tax % | 25.4% | 23.6% | 24.4% | 25.8% | 25.5% | 25.0% | 27.4% | 26.6% | 25.6% | 23.5% | 25.8% | 25.9% |
| Net profit | 77 Cr | 159 Cr | 273 Cr | 414 Cr | 107 Cr | 232 Cr | 142 Cr | 183 Cr | 135 Cr | 157 Cr | 197 Cr | 254 Cr |
| EPS (₹) | ₹0.42 | ₹0.86 | ₹1.47 | ₹2.23 | ₹0.58 | ₹0.84 | ₹0.51 | ₹0.65 | ₹0.49 | ₹0.57 | ₹0.71 | ₹0.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,943 Cr | 8,087 Cr | 6,832 Cr | 7,691 Cr | 8,754 Cr | 10,433 Cr | 12,039 Cr | 12,889 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,369 Cr | 7,778 Cr | 6,533 Cr | 7,366 Cr | 8,584 Cr | 10,103 Cr | 11,276 Cr | 11,884 Cr | Sign in for TTM |
| EBITDA | 573 Cr | 309 Cr | 299 Cr | 325 Cr | 171 Cr | 330 Cr | 763 Cr | 1,004 Cr | Sign in for TTM |
| OPM % | 5.8% | 3.8% | 4.4% | 4.2% | 1.9% | 3.2% | 6.3% | 7.8% | Sign in for TTM |
| Other income | 208 Cr | 206 Cr | 180 Cr | 194 Cr | 207 Cr | 234 Cr | 234 Cr | 307 Cr | Sign in for TTM |
| Interest | 0.61 Cr | 7 Cr | 7 Cr | 6 Cr | 1 Cr | 0.05 Cr | 0.06 Cr | 0.03 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 569 Cr | 296 Cr | 287 Cr | 315 Cr | 371 Cr | 558 Cr | 755 Cr | 991 Cr | Sign in for TTM |
| Tax % | 31.2% | 66.6% | 17.7% | 24.4% | 25.3% | 25.8% | 26.2% | 25.1% | Sign in for TTM |
| Net profit | 392 Cr | 100 Cr | 236 Cr | 238 Cr | 278 Cr | 414 Cr | 557 Cr | 742 Cr | Sign in for TTM |
| EPS (₹) | ₹2.08 | ₹0.43 | ₹1.23 | ₹1.25 | ₹1.48 | ₹2.23 | ₹2.00 | ₹2.67 | Sign in for TTM |
| Dividend payout % | — | — | — | 37.3% | 33.0% | 24.9% | 47.9% | 26.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 270 Cr | 270 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,944 Cr | 2,232 Cr | 2,401 Cr | 2,945 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 12,915 Cr | 6,242 Cr | 12,984 Cr | 13,264 Cr | 10,755 Cr | 10,367 Cr | 10,970 Cr | 13,058 Cr |
| Total liabilities | 13,095 Cr | 7,765 Cr | 13,164 Cr | 13,444 Cr | 12,879 Cr | 12,779 Cr | 13,641 Cr | 16,274 Cr |
| Fixed assets (net) | — | 59 Cr | — | — | 165 Cr | 168 Cr | 168 Cr | 595 Cr |
| CWIP | — | 0.0000 Cr | — | — | 4 Cr | 12 Cr | 4 Cr | 38 Cr |
| Investments | — | 344 Cr | — | — | 2 Cr | 256 Cr | 246 Cr | 0.0002 Cr |
| Other assets | — | 6,927 Cr | — | — | 10,753 Cr | 11,780 Cr | 12,660 Cr | 15,226 Cr |
| Total assets | 13,095 Cr | 7,765 Cr | 13,164 Cr | 13,444 Cr | 12,879 Cr | 12,779 Cr | 13,641 Cr | 16,274 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 80 Cr | -440 Cr | 73 Cr | 657 Cr | 439 Cr |
| Cash from investing | — | — | — | 33 Cr | 339 Cr | -218 Cr | 573 Cr | 250 Cr |
| Cash from financing | — | — | — | -95 Cr | -90 Cr | -103 Cr | -269 Cr | -201 Cr |
| Net cash flow | — | — | — | 19 Cr | -192 Cr | -249 Cr | 961 Cr | 489 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 73 Cr | -452 Cr | 57 Cr | 337 Cr | 402 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 316.2% | 168.3% | 163.3% | 178.0% | 7.8% | 13.4% | 28.3% | 30.8% |
| ROE % | 208.4% | 0.0% | 131.2% | 132.2% | 12.6% | 16.6% | 20.3% | 22.4% |
| Debtor days | — | 96 | — | — | 81 | 102 | — | — |
| Inventory days | — | 79163 | — | — | 4550669 | 110385 | 1466 | 34 |
| Days payable | — | 96362 | — | — | 11305270 | 378425 | — | — |
| Cash conversion cycle | — | -17103 | — | — | -6754520 | -267938 | 1466 | 34 |
| Debt / equity | — | — | — | — | — | 0.00 | — | — |
| Current ratio | — | 1.15 | — | — | 1.04 | 1.17 | 1.18 | 1.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -13.73 | -6.35 | -3.95 | -3.47 |
Compare with peers
Loading peers…