Key metrics
Price as of 2026-07-17
Stock price
₹139.60
Market cap
8,765 Cr
Stock P/E
13.4
P/B
1.09
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,380 Cr | 9,100 Cr | 14,360 Cr | 20,845 Cr | 5,528 Cr | 10,724 Cr | 5,345 Cr | 6,131 Cr | 5,179 Cr | 4,543 Cr | 4,868 Cr | 6,233 Cr |
| Operating expenses (approx.) | 3,945 Cr | 8,334 Cr | 13,061 Cr | 18,983 Cr | 5,020 Cr | 9,744 Cr | 4,865 Cr | 5,516 Cr | 4,694 Cr | 4,108 Cr | 4,434 Cr | 5,664 Cr |
| EBITDA | 436 Cr | 766 Cr | 1,299 Cr | 1,862 Cr | 508 Cr | 980 Cr | 479 Cr | 615 Cr | 485 Cr | 435 Cr | 435 Cr | 569 Cr |
| OPM % | 9.9% | 8.4% | 9.0% | 8.9% | 9.2% | 9.1% | 9.0% | 10.0% | 9.4% | 9.6% | 8.9% | 9.1% |
| Other income | 26 Cr | 53 Cr | 81 Cr | 126 Cr | 30 Cr | 59 Cr | 38 Cr | 58 Cr | 29 Cr | 42 Cr | 32 Cr | 18 Cr |
| Interest | 132 Cr | 286 Cr | 442 Cr | 595 Cr | 155 Cr | 322 Cr | 166 Cr | 193 Cr | 164 Cr | 172 Cr | 196 Cr | 213 Cr |
| Depreciation | 53 Cr | 106 Cr | 160 Cr | 212 Cr | 54 Cr | 108 Cr | 54 Cr | 54 Cr | 55 Cr | 57 Cr | 59 Cr | 65 Cr |
| Profit before tax | 250 Cr | 374 Cr | 698 Cr | 1,056 Cr | 299 Cr | 549 Cr | 260 Cr | 368 Cr | 266 Cr | 207 Cr | 180 Cr | 291 Cr |
| Tax % | 27.2% | 28.6% | 28.8% | 30.4% | 25.8% | 27.8% | 24.7% | 27.7% | 23.9% | 20.0% | 25.8% | 26.4% |
| Net profit | 184 Cr | 271 Cr | 502 Cr | 740 Cr | 223 Cr | 397 Cr | 206 Cr | 265 Cr | 205 Cr | 167 Cr | 135 Cr | 217 Cr |
| EPS (₹) | ₹2.76 | ₹4.00 | ₹7.51 | ₹11.32 | ₹3.34 | ₹5.94 | ₹3.08 | ₹4.04 | ₹3.06 | ₹2.46 | ₹1.95 | ₹3.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,896 Cr | 8,901 Cr | 7,949 Cr | 11,138 Cr | 15,553 Cr | 20,845 Cr | 22,199 Cr | 20,823 Cr | Sign in for TTM |
| Operating expenses (approx.) | 11,280 Cr | 7,750 Cr | 6,927 Cr | 9,840 Cr | 14,109 Cr | 19,109 Cr | 20,126 Cr | 18,899 Cr | Sign in for TTM |
| EBITDA | 1,616 Cr | 1,151 Cr | 1,022 Cr | 1,298 Cr | 1,445 Cr | 1,736 Cr | 2,074 Cr | 1,924 Cr | Sign in for TTM |
| OPM % | 12.5% | 12.9% | 12.9% | 11.7% | 9.3% | 8.3% | 9.3% | 9.2% | Sign in for TTM |
| Other income | 124 Cr | 113 Cr | 116 Cr | 71 Cr | 148 Cr | 126 Cr | 156 Cr | 121 Cr | Sign in for TTM |
| Interest | 522 Cr | 554 Cr | 480 Cr | 478 Cr | 515 Cr | 595 Cr | 680 Cr | 745 Cr | Sign in for TTM |
| Depreciation | 193 Cr | 199 Cr | 181 Cr | 187 Cr | 203 Cr | 212 Cr | 216 Cr | 235 Cr | Sign in for TTM |
| Profit before tax | 901 Cr | 398 Cr | 361 Cr | 633 Cr | 874 Cr | 1,056 Cr | 1,178 Cr | 943 Cr | Sign in for TTM |
| Tax % | 36.3% | 18.3% | 22.0% | 22.2% | 27.3% | 30.4% | 27.1% | 24.2% | Sign in for TTM |
| Net profit | 568 Cr | 314 Cr | 283 Cr | 494 Cr | 646 Cr | 740 Cr | 868 Cr | 724 Cr | Sign in for TTM |
| EPS (₹) | ₹9.63 | ₹5.59 | ₹4.40 | ₹7.91 | ₹9.77 | ₹11.32 | ₹13.06 | ₹10.76 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.9% | 19.4% | 23.3% | 20.7% | 19.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 120 Cr | 122 Cr | 122 Cr | 122 Cr | 126 Cr | 126 Cr | 126 Cr | 126 Cr |
| Reserves | 4,475 Cr | 4,785 Cr | 5,049 Cr | 5,481 Cr | 6,360 Cr | 6,686 Cr | 7,377 Cr | 7,904 Cr |
| Borrowings | 1,736 Cr | 1,652 Cr | 1,527 Cr | 1,184 Cr | 974 Cr | 980 Cr | 1,329 Cr | 1,964 Cr |
| Other liabilities | 6,666 Cr | 6,013 Cr | 5,807 Cr | 6,839 Cr | 9,091 Cr | 10,305 Cr | 12,175 Cr | 16,012 Cr |
| Total liabilities | 13,159 Cr | 12,770 Cr | 12,703 Cr | 13,827 Cr | 16,550 Cr | 18,097 Cr | 21,006 Cr | 26,006 Cr |
| Fixed assets (net) | 1,109 Cr | 1,047 Cr | 1,039 Cr | 1,064 Cr | 1,238 Cr | 1,253 Cr | 1,348 Cr | 1,758 Cr |
| CWIP | 13 Cr | 15 Cr | 22 Cr | 7 Cr | 15 Cr | 41 Cr | 37 Cr | 351 Cr |
| Investments | 919 Cr | 889 Cr | 1,006 Cr | 894 Cr | 352 Cr | 155 Cr | 148 Cr | 153 Cr |
| Other assets | 10,038 Cr | 9,668 Cr | 9,764 Cr | 10,926 Cr | 13,471 Cr | 15,038 Cr | 17,819 Cr | 22,581 Cr |
| Total assets | 13,159 Cr | 12,770 Cr | 12,703 Cr | 13,827 Cr | 16,550 Cr | 18,097 Cr | 21,006 Cr | 26,006 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,416 Cr | 1,100 Cr | 1,359 Cr | 742 Cr | -459 Cr |
| Cash from investing | — | — | — | -66 Cr | -192 Cr | -319 Cr | -59 Cr | -766 Cr |
| Cash from financing | — | — | — | -1,275 Cr | -893 Cr | -771 Cr | -247 Cr | 878 Cr |
| Net cash flow | — | — | — | 75 Cr | 16 Cr | 270 Cr | 436 Cr | -346 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,201 Cr | 753 Cr | 1,074 Cr | 422 Cr | -1,414 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.0% | 19.4% | 16.3% | 19.8% | 16.7% | 19.6% | 21.0% | 16.9% |
| ROE % | 12.6% | 6.9% | 5.5% | 8.8% | 9.4% | 10.4% | 10.9% | 8.4% |
| Debtor days | 92 | 107 | 126 | 87 | 74 | 55 | — | — |
| Inventory days | 39 | 64 | 81 | 84 | 103 | 86 | 83 | 125 |
| Days payable | 335 | 488 | 565 | 457 | 398 | 329 | — | — |
| Cash conversion cycle | -204 | -317 | -358 | -285 | -220 | -188 | 83 | 125 |
| Debt / equity | 0.37 | 0.32 | 0.28 | 0.20 | 0.16 | 0.15 | 0.18 | 0.24 |
| Current ratio | 1.24 | 1.27 | 1.34 | 1.36 | 1.34 | 1.34 | 1.34 | 1.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.25 | 0.16 | 0.69 |
Compare with peers
Loading peers…