NCL Industries Limited
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 441 Cr | 871 Cr | 1,376 Cr | 1,871 Cr | 355 Cr | 687 Cr | 341 Cr | 383 Cr | 338 Cr | 345 Cr | 343 Cr | 400 Cr |
| Operating expenses (approx.) | 373 Cr | 761 Cr | 1,206 Cr | 1,646 Cr | 315 Cr | 620 Cr | 317 Cr | 354 Cr | 283 Cr | 298 Cr | 299 Cr | 337 Cr |
| EBITDA | 67 Cr | 110 Cr | 171 Cr | 226 Cr | 40 Cr | 67 Cr | 24 Cr | 29 Cr | 55 Cr | 47 Cr | 44 Cr | 63 Cr |
| OPM % | 15.3% | 12.7% | 12.4% | 12.1% | 11.2% | 9.7% | 7.1% | 7.6% | 16.3% | 13.6% | 12.8% | 15.8% |
| Other income | 5 Cr | 8 Cr | 12 Cr | 19 Cr | 4 Cr | 7 Cr | 5 Cr | 9 Cr | 4 Cr | 8 Cr | 8 Cr | 12 Cr |
| Interest | 5 Cr | 12 Cr | 18 Cr | 23 Cr | 6 Cr | 11 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr |
| Depreciation | 13 Cr | 27 Cr | 40 Cr | 56 Cr | 13 Cr | 28 Cr | 14 Cr | 15 Cr | 13 Cr | 13 Cr | 15 Cr | 15 Cr |
| Profit before tax | 49 Cr | 72 Cr | 113 Cr | 147 Cr | 21 Cr | 28 Cr | 5 Cr | 9 Cr | 36 Cr | 29 Cr | 23 Cr | 43 Cr |
| Tax % | 37.3% | 38.0% | 38.8% | 36.5% | 39.8% | 45.5% | 44.0% | 26.6% | 43.8% | 31.7% | 43.3% | -53.7% |
| Net profit | 31 Cr | 44 Cr | 69 Cr | 93 Cr | 13 Cr | 15 Cr | 3 Cr | 7 Cr | 20 Cr | 20 Cr | 13 Cr | 42 Cr |
| EPS (₹) | ₹6.82 | ₹9.84 | ₹15.30 | ₹20.50 | ₹2.82 | ₹3.38 | ₹0.66 | ₹1.48 | ₹4.48 | ₹4.40 | ₹2.93 | ₹9.81 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 938 Cr | 1,384 Cr | 1,633 Cr | 1,610 Cr | 1,871 Cr | 1,411 Cr | 1,422 Cr | Sign in for TTM |
| Operating expenses (approx.) | 796 Cr | 1,094 Cr | 1,416 Cr | 1,462 Cr | 1,665 Cr | 1,291 Cr | 1,210 Cr | Sign in for TTM |
| EBITDA | 142 Cr | 290 Cr | 218 Cr | 148 Cr | 207 Cr | 120 Cr | 212 Cr | Sign in for TTM |
| OPM % | 15.1% | 20.9% | 13.3% | 9.2% | 11.0% | 8.5% | 14.9% | Sign in for TTM |
| Other income | 3 Cr | 8 Cr | 11 Cr | 19 Cr | 19 Cr | 21 Cr | 32 Cr | Sign in for TTM |
| Interest | 31 Cr | 21 Cr | 24 Cr | 26 Cr | 23 Cr | 21 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 44 Cr | 47 Cr | 49 Cr | 56 Cr | 57 Cr | 55 Cr | Sign in for TTM |
| Profit before tax | 69 Cr | 225 Cr | 147 Cr | 91 Cr | 147 Cr | 43 Cr | 137 Cr | Sign in for TTM |
| Tax % | 26.5% | 35.2% | 35.3% | 51.5% | 36.5% | 41.1% | 9.8% | Sign in for TTM |
| Net profit | 51 Cr | 145 Cr | 94 Cr | 44 Cr | 93 Cr | 25 Cr | 95 Cr | Sign in for TTM |
| EPS (₹) | ₹11.26 | ₹32.65 | ₹20.69 | ₹9.40 | ₹20.50 | ₹5.52 | ₹21.62 | Sign in for TTM |
| Dividend payout % | — | — | 19.2% | 30.6% | 14.6% | 62.8% | 16.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 483 Cr | 619 Cr | 696 Cr | 725 Cr | 804 Cr | 813 Cr | 895 Cr |
| Borrowings | — | — | — | 292 Cr | 218 Cr | 102 Cr | 87 Cr |
| Other liabilities | — | 634 Cr | 730 Cr | 458 Cr | 472 Cr | 674 Cr | 547 Cr |
| Total liabilities | — | 1,298 Cr | 1,471 Cr | 1,520 Cr | 1,539 Cr | 1,635 Cr | 1,574 Cr |
| Fixed assets (net) | — | — | — | 1,006 Cr | 990 Cr | 939 Cr | 1,109 Cr |
| CWIP | — | — | — | 28 Cr | 39 Cr | 148 Cr | 2 Cr |
| Investments | — | — | — | 5 Cr | 4 Cr | 4 Cr | 0.0000 Cr |
| Other assets | — | — | — | 432 Cr | 445 Cr | 471 Cr | 337 Cr |
| Total assets | — | 1,298 Cr | 1,471 Cr | 1,520 Cr | 1,539 Cr | 1,635 Cr | 1,574 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 72 Cr | 182 Cr | 183 Cr | 86 Cr | 145 Cr |
| Cash from investing | — | — | -139 Cr | -96 Cr | -59 Cr | -111 Cr | -108 Cr |
| Cash from financing | — | — | 10 Cr | -57 Cr | -110 Cr | -5 Cr | -49 Cr |
| Net cash flow | — | — | -58 Cr | 30 Cr | 13 Cr | -30 Cr | -12 Cr |
| Free cash flow (OCF − Capex) | — | — | -68 Cr | 79 Cr | 121 Cr | -32 Cr | 35 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 18.9% | 36.9% | 23.1% | 9.3% | 14.1% | 6.6% | 15.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 11.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | 35 | 28 | — | — |
| Inventory days | — | — | — | 110 | 125 | 182 | 180 |
| Days payable | — | — | — | 66 | 65 | — | — |
| Cash conversion cycle | — | — | — | 79 | 87 | 182 | 180 |
| Debt / equity | — | — | — | 0.38 | 0.26 | 0.12 | 0.09 |
| Current ratio | — | — | — | 1.28 | 1.34 | 1.14 | 1.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.77 | 0.84 | 0.73 | 0.40 |
Compare with peers
Loading peers…