Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 Cr | 14 Cr | 26 Cr | 29 Cr | 9 Cr | 13 Cr | 2 Cr | 56 Cr | 120 Cr | 169 Cr | 138 Cr | 38 Cr |
| Operating expenses (approx.) | 0.42 Cr | 0.83 Cr | 1 Cr | 2 Cr | 0.48 Cr | 0.94 Cr | 0.09 Cr | 50 Cr | 90 Cr | 140 Cr | 141 Cr | 65 Cr |
| EBITDA | 5 Cr | 13 Cr | 24 Cr | 27 Cr | 8 Cr | 12 Cr | 2 Cr | 5 Cr | 30 Cr | 29 Cr | -3 Cr | -27 Cr |
| OPM % | 91.6% | 93.9% | 94.9% | 93.5% | 94.6% | 92.5% | 95.2% | 9.7% | 24.8% | 17.1% | -2.3% | -72.7% |
| Other income | 0.0065 Cr | 0.0066 Cr | 0.01 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.91 Cr | 2 Cr | 0.48 Cr | 3 Cr | 36 Cr |
| Interest | 0.12 Cr | 0.25 Cr | 0.37 Cr | 0.46 Cr | 0.12 Cr | 0.23 Cr | 0.12 Cr | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 6 Cr |
| Depreciation | 0.13 Cr | 0.26 Cr | 0.40 Cr | 0.53 Cr | 0.12 Cr | 0.25 Cr | 0.14 Cr | 1 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr |
| Profit before tax | 4 Cr | 12 Cr | 24 Cr | 26 Cr | 8 Cr | 11 Cr | 2 Cr | 1 Cr | 20 Cr | 17 Cr | -12 Cr | -37 Cr |
| Tax % | 7.8% | 12.9% | 13.1% | 11.1% | 11.1% | 35.1% | 73.5% | 105.2% | 13.5% | -5.1% | 12.7% | -5.7% |
| Net profit | 9 Cr | 26 Cr | 34 Cr | 34 Cr | 17 Cr | 29 Cr | 11 Cr | -13 Cr | 34 Cr | 7 Cr | -11 Cr | -41 Cr |
| EPS (₹) | ₹90.26 | ₹257.06 | ₹341.53 | ₹338.42 | ₹173.33 | ₹288.37 | ₹110.18 | ₹-126.33 | ₹273.53 | ₹-20.06 | ₹-79.30 | ₹-267.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 2 Cr | 7 Cr | 6 Cr | 70 Cr | 463 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3 Cr | 2 Cr | 1 Cr | 51 Cr | 435 Cr | Sign in for TTM |
| EBITDA | -0.71 Cr | 6 Cr | 5 Cr | 19 Cr | 28 Cr | Sign in for TTM |
| OPM % | -32.7% | 77.1% | 80.0% | 26.9% | 6.0% | Sign in for TTM |
| Other income | 0.01 Cr | 0.02 Cr | 0.04 Cr | 0.91 Cr | 40 Cr | Sign in for TTM |
| Interest | 0.41 Cr | 0.44 Cr | 0.44 Cr | 3 Cr | 21 Cr | Sign in for TTM |
| Depreciation | 0.48 Cr | 0.52 Cr | 0.50 Cr | 2 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | -2 Cr | 5 Cr | 4 Cr | 14 Cr | -12 Cr | Sign in for TTM |
| Tax % | 65.0% | 26.3% | 4.2% | 45.8% | -19.9% | Sign in for TTM |
| Net profit | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 27 Cr | -10 Cr | Sign in for TTM |
| EPS (₹) | ₹-54.40 | ₹571.45 | ₹730.32 | ₹272.22 | ₹-93.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.9% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Reserves | — | 0.0000 Cr | — | 1,362 Cr | 1,374 Cr |
| Borrowings | — | — | — | 258 Cr | 250 Cr |
| Other liabilities | — | — | — | 199 Cr | 201 Cr |
| Total liabilities | — | — | — | 1,820 Cr | 1,825 Cr |
| Fixed assets (net) | — | — | — | 709 Cr | 688 Cr |
| CWIP | — | — | — | 79 Cr | 98 Cr |
| Investments | — | — | — | 850 Cr | 831 Cr |
| Other assets | — | — | — | 107 Cr | 117 Cr |
| Total assets | — | — | — | 1,820 Cr | 1,825 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | 4 Cr | -8 Cr | 47 Cr |
| Cash from investing | — | — | -2 Cr | -6 Cr | -9 Cr |
| Cash from financing | — | — | -0.66 Cr | 4 Cr | -17 Cr |
| Net cash flow | — | — | 2 Cr | -10 Cr | 22 Cr |
| Free cash flow (OCF − Capex) | — | — | 4 Cr | -17 Cr | 2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | -118.3% | 498.7% | 446.6% | 1.1% | 0.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 2.5% | -0.7% |
| Debtor days | — | — | — | 121 | 16 |
| Inventory days | — | — | — | 19161 | 5854 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 19282 | 5869 |
| Debt / equity | — | 0.00 | — | 0.19 | 0.18 |
| Current ratio | — | — | — | — | — |
| Net debt / EBITDA | — | 0.00 | 0.00 | 12.52 | 7.37 |