Key metrics
Price as of 2026-07-17
Stock price
₹128.43
Market cap
1,117 Cr
Stock P/E
21.6
P/B
1.86
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 293 Cr | 651 Cr | 971 Cr | 1,267 Cr | 300 Cr | 631 Cr | 291 Cr | 330 Cr | 332 Cr | 299 Cr | 330 Cr | 368 Cr |
| Operating expenses (approx.) | 270 Cr | 592 Cr | 867 Cr | 1,143 Cr | 276 Cr | 578 Cr | 268 Cr | 295 Cr | 299 Cr | 277 Cr | 294 Cr | 333 Cr |
| EBITDA | 23 Cr | 59 Cr | 105 Cr | 124 Cr | 24 Cr | 52 Cr | 23 Cr | 34 Cr | 32 Cr | 21 Cr | 36 Cr | 35 Cr |
| OPM % | 7.8% | 9.1% | 10.8% | 9.8% | 8.2% | 8.3% | 7.9% | 10.4% | 9.8% | 7.1% | 10.9% | 9.5% |
| Other income | 4 Cr | 8 Cr | 11 Cr | 14 Cr | 2 Cr | 7 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr |
| Interest | 8 Cr | 16 Cr | 24 Cr | 32 Cr | 8 Cr | 17 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 7 Cr |
| Depreciation | 6 Cr | 12 Cr | 18 Cr | 24 Cr | 6 Cr | 12 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr |
| Profit before tax | 9 Cr | 32 Cr | 63 Cr | 69 Cr | 10 Cr | 23 Cr | 8 Cr | 18 Cr | 17 Cr | 6 Cr | 21 Cr | 21 Cr |
| Tax % | 22.1% | 24.5% | 21.3% | 20.7% | 21.9% | 23.0% | 25.5% | 25.5% | 24.7% | 25.2% | 25.5% | 26.0% |
| Net profit | 7 Cr | 24 Cr | 49 Cr | 54 Cr | 8 Cr | 18 Cr | 6 Cr | 14 Cr | 13 Cr | 5 Cr | 16 Cr | 15 Cr |
| EPS (₹) | ₹0.82 | ₹2.74 | ₹5.67 | ₹6.25 | ₹0.91 | ₹2.04 | ₹0.69 | ₹1.56 | ₹1.44 | ₹0.55 | ₹1.83 | ₹1.76 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 856 Cr | 567 Cr | 611 Cr | 927 Cr | 1,264 Cr | 1,267 Cr | 1,252 Cr | 1,328 Cr | Sign in for TTM |
| Operating expenses (approx.) | 780 Cr | 508 Cr | 560 Cr | 860 Cr | 1,185 Cr | 1,157 Cr | 1,142 Cr | 1,204 Cr | Sign in for TTM |
| EBITDA | 76 Cr | 59 Cr | 51 Cr | 67 Cr | 79 Cr | 110 Cr | 109 Cr | 124 Cr | Sign in for TTM |
| OPM % | 8.9% | 10.4% | 8.4% | 7.3% | 6.3% | 8.7% | 8.7% | 9.4% | Sign in for TTM |
| Other income | 6 Cr | 11 Cr | 9 Cr | 9 Cr | 16 Cr | 14 Cr | 17 Cr | 14 Cr | Sign in for TTM |
| Interest | 7 Cr | 9 Cr | 17 Cr | 26 Cr | 31 Cr | 32 Cr | 35 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 19 Cr | 22 Cr | 23 Cr | 24 Cr | 24 Cr | 25 Cr | 27 Cr | Sign in for TTM |
| Profit before tax | 58 Cr | 31 Cr | 12 Cr | 19 Cr | 40 Cr | 69 Cr | 49 Cr | 65 Cr | Sign in for TTM |
| Tax % | 33.4% | -16.9% | 26.4% | 25.3% | 26.2% | 20.7% | 24.4% | 25.4% | Sign in for TTM |
| Net profit | 38 Cr | 36 Cr | 9 Cr | 14 Cr | 30 Cr | 54 Cr | 37 Cr | 48 Cr | Sign in for TTM |
| EPS (₹) | ₹4.42 | ₹4.14 | ₹1.04 | ₹1.64 | ₹3.42 | ₹6.25 | ₹4.29 | ₹5.57 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.2% | 8.8% | 6.4% | 9.3% | 9.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 378 Cr | 403 Cr | 413 Cr | 424 Cr | 451 Cr | 502 Cr | 535 Cr | 579 Cr |
| Borrowings | 168 Cr | 212 Cr | 181 Cr | 280 Cr | 304 Cr | 329 Cr | 226 Cr | 220 Cr |
| Other liabilities | 215 Cr | 147 Cr | 226 Cr | 239 Cr | 254 Cr | 281 Cr | 383 Cr | 379 Cr |
| Total liabilities | 782 Cr | 780 Cr | 837 Cr | 960 Cr | 1,028 Cr | 1,132 Cr | 1,164 Cr | 1,199 Cr |
| Fixed assets (net) | 317 Cr | 276 Cr | 427 Cr | 440 Cr | 459 Cr | 446 Cr | 512 Cr | 502 Cr |
| CWIP | 103 Cr | 153 Cr | 2 Cr | 0.61 Cr | 13 Cr | 56 Cr | 2 Cr | 0.02 Cr |
| Investments | 0.32 Cr | 39 Cr | 39 Cr | 39 Cr | 11 Cr | 13 Cr | 23 Cr | 24 Cr |
| Other assets | 351 Cr | 308 Cr | 365 Cr | 479 Cr | 540 Cr | 607 Cr | 625 Cr | 668 Cr |
| Total assets | 782 Cr | 780 Cr | 837 Cr | 960 Cr | 1,028 Cr | 1,132 Cr | 1,164 Cr | 1,199 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -13 Cr | 80 Cr | 19 Cr | 105 Cr | 92 Cr |
| Cash from investing | — | — | — | -32 Cr | -23 Cr | -31 Cr | -38 Cr | -11 Cr |
| Cash from financing | — | — | — | 2 Cr | -71 Cr | -38 Cr | -61 Cr | -76 Cr |
| Net cash flow | — | — | — | -42 Cr | -13 Cr | -49 Cr | 5 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -53 Cr | 61 Cr | -44 Cr | 66 Cr | 76 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.3% | 9.6% | 6.9% | 10.2% | 7.1% | 10.1% | 10.8% | 11.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.7% | 0.0% |
| Debtor days | 52 | 73 | 98 | 94 | 74 | 87 | — | — |
| Inventory days | 115 | 210 | 159 | 117 | 91 | 118 | 120 | 120 |
| Days payable | 87 | 132 | 172 | 133 | 105 | 133 | — | — |
| Cash conversion cycle | 80 | 151 | 85 | 78 | 60 | 72 | 120 | 120 |
| Debt / equity | 0.43 | 0.50 | 0.42 | 0.63 | 0.65 | 0.63 | 0.41 | 0.37 |
| Current ratio | 1.43 | 1.67 | 1.39 | 1.41 | 1.31 | 1.30 | 1.27 | 1.31 |
| Net debt / EBITDA | 1.45 | 0.00 | 0.00 | 0.00 | 2.51 | 2.22 | 1.35 | 1.09 |
Compare with peers
Loading peers…