Key metrics
Price as of 2026-07-17
Stock price
₹2175.60
Market cap
5,739 Cr
Stock P/E
259.2
P/B
7.03
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 165 Cr | 327 Cr | 491 Cr | 691 Cr | 180 Cr | 373 Cr | 201 Cr | 203 Cr | 187 Cr | 209 Cr | 220 Cr | 247 Cr |
| Operating expenses (approx.) | 135 Cr | 269 Cr | 412 Cr | 573 Cr | 148 Cr | 306 Cr | 166 Cr | 180 Cr | 154 Cr | 177 Cr | 186 Cr | 202 Cr |
| EBITDA | 30 Cr | 58 Cr | 80 Cr | 118 Cr | 32 Cr | 68 Cr | 36 Cr | 23 Cr | 33 Cr | 32 Cr | 34 Cr | 45 Cr |
| OPM % | 18.1% | 17.7% | 16.2% | 17.0% | 18.0% | 18.1% | 17.7% | 11.3% | 17.5% | 15.3% | 15.4% | 18.2% |
| Other income | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 2 Cr | 2 Cr | 1 Cr | 0.59 Cr | 1 Cr | 2 Cr | 2 Cr | 0.98 Cr |
| Interest | 11 Cr | 22 Cr | 32 Cr | 42 Cr | 10 Cr | 23 Cr | 13 Cr | 13 Cr | 13 Cr | 19 Cr | 22 Cr | 21 Cr |
| Depreciation | 5 Cr | 11 Cr | 17 Cr | 23 Cr | 7 Cr | 14 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr |
| Profit before tax | 14 Cr | 25 Cr | 30 Cr | 53 Cr | 16 Cr | 31 Cr | 15 Cr | 4 Cr | 14 Cr | 5 Cr | 6 Cr | 16 Cr |
| Tax % | 28.5% | 28.3% | 38.4% | 32.6% | 27.3% | 28.3% | 34.5% | 35.0% | 28.3% | 35.2% | 36.6% | 28.1% |
| Net profit | 10 Cr | 18 Cr | 19 Cr | 36 Cr | 11 Cr | 22 Cr | 10 Cr | 2 Cr | 10 Cr | 3 Cr | 4 Cr | 11 Cr |
| EPS (₹) | ₹3.92 | ₹7.09 | ₹7.41 | ₹13.96 | ₹4.35 | ₹8.50 | ₹3.80 | ₹0.91 | ₹3.89 | ₹1.28 | ₹1.40 | ₹4.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 306 Cr | 336 Cr | 487 Cr | 686 Cr | 691 Cr | 778 Cr | 862 Cr | Sign in for TTM |
| Operating expenses (approx.) | 248 Cr | 272 Cr | 400 Cr | 575 Cr | 581 Cr | 651 Cr | 718 Cr | Sign in for TTM |
| EBITDA | 58 Cr | 64 Cr | 88 Cr | 112 Cr | 110 Cr | 126 Cr | 144 Cr | Sign in for TTM |
| OPM % | 19.0% | 19.2% | 18.0% | 16.3% | 15.9% | 16.2% | 16.7% | Sign in for TTM |
| Other income | 0.10 Cr | 0.14 Cr | 1 Cr | 4 Cr | 7 Cr | 4 Cr | 6 Cr | Sign in for TTM |
| Interest | 12 Cr | 14 Cr | 19 Cr | 29 Cr | 42 Cr | 49 Cr | 75 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 7 Cr | 12 Cr | 16 Cr | 23 Cr | 28 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 41 Cr | 44 Cr | 57 Cr | 71 Cr | 53 Cr | 50 Cr | 41 Cr | Sign in for TTM |
| Tax % | 30.3% | 29.4% | 21.9% | 29.7% | 32.6% | 30.7% | 30.0% | Sign in for TTM |
| Net profit | 29 Cr | 31 Cr | 45 Cr | 50 Cr | 36 Cr | 35 Cr | 29 Cr | Sign in for TTM |
| EPS (₹) | ₹12.28 | ₹13.45 | ₹18.70 | ₹20.03 | ₹13.96 | ₹13.20 | ₹10.90 | Sign in for TTM |
| Dividend payout % | — | — | 11.8% | 13.7% | 21.0% | 15.2% | 9.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 25 Cr | 25 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 458 Cr | 734 Cr | 763 Cr | 790 Cr |
| Borrowings | 132 Cr | 202 Cr | 198 Cr | 362 Cr | 394 Cr | 396 Cr | 511 Cr |
| Other liabilities | 66 Cr | 107 Cr | 162 Cr | 209 Cr | 308 Cr | 562 Cr | 1,575 Cr |
| Total liabilities | 355 Cr | 492 Cr | 799 Cr | 1,054 Cr | 1,461 Cr | 1,747 Cr | 2,902 Cr |
| Fixed assets (net) | 104 Cr | 122 Cr | 282 Cr | 339 Cr | 480 Cr | 374 Cr | 474 Cr |
| CWIP | 3 Cr | 115 Cr | 11 Cr | 36 Cr | 109 Cr | 156 Cr | 857 Cr |
| Investments | 0.45 Cr | 0.45 Cr | 81 Cr | 77 Cr | 0.45 Cr | 0.45 Cr | 0.45 Cr |
| Other assets | 232 Cr | 241 Cr | 494 Cr | 656 Cr | 784 Cr | 1,000 Cr | 1,393 Cr |
| Total assets | 355 Cr | 492 Cr | 799 Cr | 1,054 Cr | 1,461 Cr | 1,747 Cr | 2,902 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 1 Cr | -30 Cr | -29 Cr | 196 Cr | -231 Cr |
| Cash from investing | — | — | -146 Cr | -94 Cr | -216 Cr | -317 Cr | -410 Cr |
| Cash from financing | — | — | 188 Cr | 100 Cr | 237 Cr | 113 Cr | 642 Cr |
| Net cash flow | — | — | 44 Cr | -25 Cr | -8 Cr | -8 Cr | -0.02 Cr |
| Free cash flow (OCF − Capex) | — | — | -169 Cr | -133 Cr | -332 Cr | -122 Cr | -787 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 227.2% | 246.8% | 304.6% | 11.3% | 7.6% | 8.3% | 8.8% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.4% | 3.5% |
| Debtor days | 90 | 85 | 82 | 94 | 149 | — | — |
| Inventory days | 208 | 230 | 206 | 220 | 294 | 222 | 324 |
| Days payable | 57 | 133 | 105 | 117 | 111 | — | — |
| Cash conversion cycle | 240 | 182 | 183 | 196 | 332 | 222 | 324 |
| Debt / equity | 0.84 | 1.10 | 0.45 | 0.75 | 0.52 | 0.50 | 0.63 |
| Current ratio | 1.55 | 1.38 | 2.26 | 1.60 | 1.49 | 1.36 | 1.17 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 3.08 | 3.46 | 3.10 | 3.52 |
Compare with peers
Loading peers…