Key metrics
Price as of 2026-07-17
Stock price
₹1094.00
Market cap
7,706 Cr
Stock P/E
18.3
P/B
2.57
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 Cr | 143 Cr | 143 Cr | 157 Cr | 137 Cr | 175 Cr | 178 Cr | 192 Cr | 193 Cr | 239 Cr | 248 Cr | 252 Cr |
| Operating expenses (approx.) | 37 Cr | 42 Cr | 61 Cr | 58 Cr | 51 Cr | 66 Cr | 64 Cr | 85 Cr | 83 Cr | 103 Cr | 122 Cr | 134 Cr |
| EBITDA | 66 Cr | 101 Cr | 82 Cr | 99 Cr | 86 Cr | 109 Cr | 114 Cr | 107 Cr | 110 Cr | 136 Cr | 126 Cr | 118 Cr |
| OPM % | 64.5% | 70.7% | 57.3% | 63.2% | 63.0% | 62.3% | 64.0% | 55.6% | 57.1% | 56.9% | 50.8% | 46.9% |
| Other income | 8 Cr | 16 Cr | 19 Cr | 20 Cr | 25 Cr | 23 Cr | 27 Cr | 20 Cr | 28 Cr | 24 Cr | 27 Cr | 21 Cr |
| Interest | 3 Cr | 5 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 6 Cr | 1 Cr | 4 Cr | 5 Cr | 8 Cr | 8 Cr |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr | 11 Cr | 12 Cr | 13 Cr | 14 Cr |
| Profit before tax | 63 Cr | 104 Cr | 90 Cr | 109 Cr | 94 Cr | 112 Cr | 121 Cr | 112 Cr | 124 Cr | 143 Cr | 132 Cr | 116 Cr |
| Tax % | 15.3% | 21.6% | 22.3% | 22.1% | 18.7% | 21.9% | 22.5% | 20.8% | 22.4% | 17.1% | 20.6% | 20.1% |
| Net profit | 54 Cr | 82 Cr | 70 Cr | 85 Cr | 76 Cr | 88 Cr | 94 Cr | 89 Cr | 96 Cr | 119 Cr | 105 Cr | 93 Cr |
| EPS (₹) | ₹7.62 | ₹11.62 | ₹9.95 | ₹12.06 | ₹10.80 | ₹12.46 | ₹13.30 | ₹12.58 | ₹13.64 | ₹16.88 | ₹14.85 | ₹13.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 360 Cr | 432 Cr | 291 Cr | 337 Cr | 546 Cr | 732 Cr | 932 Cr | Sign in for TTM |
| Operating expenses (approx.) | 128 Cr | 154 Cr | 105 Cr | 118 Cr | 197 Cr | 294 Cr | 442 Cr | Sign in for TTM |
| EBITDA | 231 Cr | 278 Cr | 186 Cr | 219 Cr | 349 Cr | 438 Cr | 490 Cr | Sign in for TTM |
| OPM % | 64.4% | 64.4% | 63.8% | 64.9% | 63.9% | 59.8% | 52.6% | Sign in for TTM |
| Other income | 33 Cr | 43 Cr | 65 Cr | 45 Cr | 63 Cr | 114 Cr | 100 Cr | Sign in for TTM |
| Interest | 5 Cr | 6 Cr | 8 Cr | 9 Cr | 12 Cr | 12 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 22 Cr | 26 Cr | 28 Cr | 33 Cr | 50 Cr | 49 Cr | Sign in for TTM |
| Profit before tax | 248 Cr | 292 Cr | 216 Cr | 226 Cr | 367 Cr | 489 Cr | 516 Cr | Sign in for TTM |
| Tax % | 27.2% | 20.0% | 20.3% | 16.5% | 20.8% | 23.3% | 20.0% | Sign in for TTM |
| Net profit | 180 Cr | 234 Cr | 172 Cr | 189 Cr | 291 Cr | 375 Cr | 413 Cr | Sign in for TTM |
| EPS (₹) | ₹25.61 | ₹33.19 | ₹24.48 | ₹26.85 | ₹41.25 | ₹53.25 | ₹58.58 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.2% | 7.3% | 11.3% | 11.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 1,156 Cr | 1,343 Cr | 1,515 Cr | 1,684 Cr | 1,951 Cr | 2,615 Cr | 2,982 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 178 Cr | 252 Cr | 293 Cr | 274 Cr | 298 Cr | 386 Cr | 693 Cr |
| Total liabilities | 1,346 Cr | 1,610 Cr | 1,822 Cr | 1,972 Cr | 2,263 Cr | 3,016 Cr | 3,689 Cr |
| Fixed assets (net) | — | — | — | — | 150 Cr | 298 Cr | 577 Cr |
| CWIP | — | — | — | — | 85 Cr | 753 Cr | 763 Cr |
| Investments | — | — | — | — | 1,161 Cr | 1,135 Cr | 1,520 Cr |
| Other assets | — | — | — | — | 527 Cr | 366 Cr | 524 Cr |
| Total assets | 1,346 Cr | 1,610 Cr | 1,822 Cr | 1,972 Cr | 2,263 Cr | 3,016 Cr | 3,689 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 163 Cr | 297 Cr | 349 Cr | 388 Cr |
| Cash from investing | — | — | — | -142 Cr | -265 Cr | -315 Cr | -610 Cr |
| Cash from financing | — | — | — | -21 Cr | -24 Cr | -42 Cr | 222 Cr |
| Net cash flow | — | — | — | 0.16 Cr | 8 Cr | -8 Cr | 0.39 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 163 Cr | 288 Cr | -436 Cr | 66 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 18.8% | 18.8% | 10.5% | 11.2% | 16.1% | 14.7% | 14.7% |
| ROE % | 15.4% | 17.2% | 11.3% | 11.1% | 14.8% | 0.0% | 13.8% |
| Debtor days | — | — | — | — | 15 | 8 | 8 |
| Inventory days | — | — | — | — | 114 | 58 | 36 |
| Days payable | — | — | — | — | 140 | 66 | 42 |
| Cash conversion cycle | — | — | — | — | -11 | -0 | 1 |
| Debt / equity | — | — | — | — | — | 0.00 | — |
| Current ratio | — | — | — | — | 4.70 | 2.50 | 2.63 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 | -0.03 |
Compare with peers
Loading peers…