Key metrics

Price as of 2026-07-17

Stock price
₹18434.00
Market cap
23,781 Cr
Stock P/E
60.9
P/B
12.69
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales363 Cr781 Cr1,174 Cr1,559 Cr440 Cr750 Cr398 Cr328 Cr293 Cr514 Cr440 Cr776 Cr
Operating expenses (approx.)264 Cr541 Cr811 Cr1,083 Cr291 Cr535 Cr252 Cr270 Cr250 Cr357 Cr355 Cr456 Cr
EBITDA99 Cr239 Cr363 Cr475 Cr149 Cr215 Cr146 Cr59 Cr42 Cr157 Cr85 Cr320 Cr
OPM %27.3%30.7%30.9%30.5%33.8%28.7%36.8%17.8%14.5%30.6%19.4%41.2%
Other income2 Cr5 Cr7 Cr13 Cr5 Cr9 Cr4 Cr7 Cr8 Cr2 Cr8 Cr12 Cr
Interest2 Cr7 Cr10 Cr14 Cr3 Cr4 Cr2 Cr2 Cr5 Cr5 Cr7 Cr7 Cr
Depreciation14 Cr28 Cr43 Cr60 Cr16 Cr32 Cr16 Cr17 Cr20 Cr23 Cr24 Cr25 Cr
Profit before tax83 Cr205 Cr309 Cr401 Cr130 Cr179 Cr128 Cr39 Cr18 Cr129 Cr54 Cr287 Cr
Tax %25.6%26.2%24.8%25.2%24.6%27.1%20.5%29.2%20.9%25.2%25.5%26.0%
Net profit62 Cr151 Cr233 Cr300 Cr98 Cr131 Cr102 Cr28 Cr14 Cr97 Cr41 Cr213 Cr
EPS (₹)₹48.23₹117.79₹181.23₹233.89₹76.28₹101.88₹79.18₹21.67₹10.83₹75.49₹31.62₹165.76

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales667 Cr763 Cr937 Cr951 Cr1,191 Cr1,559 Cr1,477 Cr2,023 CrSign in for TTM
Operating expenses (approx.)608 Cr657 Cr774 Cr806 Cr919 Cr1,096 Cr1,057 Cr1,418 CrSign in for TTM
EBITDA58 Cr106 Cr163 Cr145 Cr272 Cr463 Cr420 Cr605 CrSign in for TTM
OPM %8.8%13.9%17.4%15.2%22.8%29.7%28.5%29.9%Sign in for TTM
Other income3 Cr4 Cr16 Cr2 Cr10 Cr13 Cr21 Cr30 CrSign in for TTM
Interest16 Cr22 Cr18 Cr13 Cr13 Cr14 Cr8 Cr24 CrSign in for TTM
Depreciation26 Cr31 Cr40 Cr49 Cr53 Cr60 Cr66 Cr92 CrSign in for TTM
Profit before tax20 Cr53 Cr105 Cr82 Cr216 Cr401 Cr346 Cr489 CrSign in for TTM
Tax %19.2%69.4%23.5%22.3%24.2%25.2%24.9%25.6%Sign in for TTM
Net profit16 Cr16 Cr81 Cr64 Cr164 Cr300 Cr260 Cr364 CrSign in for TTM
EPS (₹)₹13.06₹12.63₹62.85₹49.74₹127.45₹233.89₹202.74₹283.71Sign in for TTM
Dividend payout %6.0%3.9%4.3%6.9%4.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr
Reserves686 Cr0.0000 Cr773 Cr0.0000 Cr980 Cr1,269 Cr1,511 Cr1,861 Cr
Borrowings210 Cr246 Cr145 Cr231 Cr122 Cr83 Cr45 Cr36 Cr
Other liabilities221 Cr279 Cr397 Cr316 Cr464 Cr467 Cr610 Cr1,020 Cr
Total liabilities1,130 Cr1,230 Cr1,324 Cr1,382 Cr1,580 Cr1,833 Cr2,180 Cr2,930 Cr
Fixed assets (net)230 Cr337 Cr402 Cr457 Cr457 Cr523 Cr674 Cr892 Cr
CWIP104 Cr24 Cr17 Cr20 Cr41 Cr46 Cr45 Cr209 Cr
Investments8 Cr8 Cr6 Cr4 Cr0.52 Cr1 Cr109 Cr2 Cr
Other assets453 Cr514 Cr548 Cr581 Cr761 Cr921 Cr1,139 Cr1,483 Cr
Total assets1,130 Cr1,230 Cr1,324 Cr1,382 Cr1,580 Cr1,833 Cr2,180 Cr2,930 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity59 Cr237 Cr261 Cr317 Cr347 Cr
Cash from investing-94 Cr-61 Cr-150 Cr-298 Cr-424 Cr
Cash from financing38 Cr-136 Cr-69 Cr25 Cr21 Cr
Net cash flow3 Cr40 Cr42 Cr44 Cr-56 Cr
Free cash flow (OCF − Capex)-37 Cr172 Cr120 Cr111 Cr-43 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %3.6%577.5%15.7%741.5%19.6%29.5%22.6%26.9%
ROE %2.4%0.0%10.3%0.0%16.4%0.0%0.0%19.4%
Debtor days9091859011187
Inventory days195205205221208202244227
Days payable12311213098128111
Cash conversion cycle161184160213191179244227
Debt / equity0.300.350.190.280.120.060.030.02
Current ratio1.391.421.471.581.732.152.452.09
Net debt / EBITDA3.460.000.000.000.28-0.01-0.21-0.07

Compare with peers

Loading peers…