Key metrics
Price as of 2026-07-17
Stock price
₹3131.90
Market cap
1,935 Cr
Stock P/E
35.5
P/B
5.88
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 Cr | 80 Cr | 88 Cr | 100 Cr | 91 Cr | 93 Cr | 89 Cr | 95 Cr | 104 Cr | 120 Cr | 128 Cr | 149 Cr |
| Operating expenses (approx.) | 61 Cr | 66 Cr | 74 Cr | 84 Cr | 81 Cr | 82 Cr | 84 Cr | 89 Cr | 93 Cr | 103 Cr | 105 Cr | 128 Cr |
| EBITDA | 10 Cr | 14 Cr | 14 Cr | 16 Cr | 9 Cr | 12 Cr | 5 Cr | 6 Cr | 11 Cr | 17 Cr | 22 Cr | 21 Cr |
| OPM % | 13.9% | 17.4% | 15.8% | 15.9% | 10.3% | 12.4% | 5.7% | 6.7% | 10.5% | 14.3% | 17.5% | 14.3% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr | 5 Cr | -0.13 Cr | -0.97 Cr | 6 Cr | 2 Cr | 5 Cr | 2 Cr |
| Interest | 0.24 Cr | 0.36 Cr | 0.28 Cr | 0.49 Cr | 0.44 Cr | 0.32 Cr | 0.60 Cr | 0.97 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 10 Cr | 14 Cr | 14 Cr | 16 Cr | 12 Cr | 13 Cr | 1 Cr | 1 Cr | 12 Cr | 13 Cr | 21 Cr | 18 Cr |
| Tax % | 15.6% | 24.8% | 30.0% | 23.4% | 21.8% | 26.4% | -0.9% | 48.7% | 22.0% | 25.7% | 24.1% | 24.3% |
| Net profit | 9 Cr | 10 Cr | 10 Cr | 12 Cr | 9 Cr | 10 Cr | 1 Cr | 0.54 Cr | 9 Cr | 10 Cr | 16 Cr | 13 Cr |
| EPS (₹) | ₹13.77 | ₹16.96 | ₹16.24 | ₹19.95 | ₹14.92 | ₹15.88 | ₹2.07 | ₹0.88 | ₹14.96 | ₹15.58 | ₹25.40 | ₹21.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 152 Cr | 258 Cr | 318 Cr | 278 Cr | 339 Cr | 368 Cr | 501 Cr | Sign in for TTM |
| Operating expenses (approx.) | 132 Cr | 178 Cr | 250 Cr | 244 Cr | 285 Cr | 334 Cr | 428 Cr | Sign in for TTM |
| EBITDA | 19 Cr | 80 Cr | 68 Cr | 34 Cr | 53 Cr | 34 Cr | 73 Cr | Sign in for TTM |
| OPM % | 12.8% | 30.9% | 21.4% | 12.3% | 15.7% | 9.2% | 14.5% | Sign in for TTM |
| Other income | 3 Cr | 8 Cr | 11 Cr | 6 Cr | 14 Cr | 9 Cr | 15 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 8 Cr | 10 Cr | 11 Cr | 12 Cr | 12 Cr | 20 Cr | Sign in for TTM |
| Profit before tax | 12 Cr | 78 Cr | 67 Cr | 27 Cr | 54 Cr | 28 Cr | 63 Cr | Sign in for TTM |
| Tax % | 31.0% | 26.9% | 25.1% | 25.1% | 24.1% | 23.8% | 24.1% | Sign in for TTM |
| Net profit | 8 Cr | 57 Cr | 50 Cr | 20 Cr | 41 Cr | 21 Cr | 48 Cr | Sign in for TTM |
| EPS (₹) | ₹13.49 | ₹91.81 | ₹80.77 | ₹33.18 | ₹66.88 | ₹34.19 | ₹77.90 | Sign in for TTM |
| Dividend payout % | — | — | 2.2% | 5.3% | 2.6% | 5.1% | 2.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 96 Cr | 151 Cr | 200 Cr | 219 Cr | 260 Cr | 277 Cr | 326 Cr |
| Borrowings | 23 Cr | 11 Cr | 27 Cr | 30 Cr | 32 Cr | 73 Cr | 108 Cr |
| Other liabilities | 32 Cr | 42 Cr | 47 Cr | 34 Cr | 60 Cr | 78 Cr | 108 Cr |
| Total liabilities | 154 Cr | 208 Cr | 277 Cr | 287 Cr | 356 Cr | 433 Cr | 545 Cr |
| Fixed assets (net) | 67 Cr | 64 Cr | 88 Cr | 88 Cr | 85 Cr | 142 Cr | 164 Cr |
| CWIP | — | 12 Cr | 6 Cr | 26 Cr | 46 Cr | 50 Cr | 95 Cr |
| Investments | 11 Cr | 29 Cr | 29 Cr | 39 Cr | 54 Cr | 60 Cr | 39 Cr |
| Other assets | 81 Cr | 125 Cr | 173 Cr | 163 Cr | 213 Cr | 235 Cr | 276 Cr |
| Total assets | 154 Cr | 208 Cr | 277 Cr | 287 Cr | 356 Cr | 433 Cr | 545 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 14 Cr | 35 Cr | 20 Cr | 36 Cr | 43 Cr |
| Cash from investing | — | — | -14 Cr | -27 Cr | -27 Cr | -35 Cr | -71 Cr |
| Cash from financing | — | — | -1 Cr | -1 Cr | -1 Cr | -1 Cr | 30 Cr |
| Net cash flow | — | — | -1 Cr | 7 Cr | -7 Cr | 0.19 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | -43 Cr | 4 Cr | -8 Cr | -95 Cr | -47 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 9.3% | 43.2% | 25.0% | 9.1% | 14.1% | 6.0% | 12.1% |
| ROE % | 8.4% | 0.0% | 0.0% | 0.0% | 0.0% | 7.5% | 0.0% |
| Debtor days | 63 | 53 | 73 | 86 | 97 | 81 | 95 |
| Inventory days | 146 | 137 | 120 | 84 | 93 | 102 | 103 |
| Days payable | 109 | 107 | 80 | 77 | 106 | 115 | 95 |
| Cash conversion cycle | 100 | 83 | 114 | 94 | 84 | 68 | 103 |
| Debt / equity | 0.23 | 0.07 | 0.13 | 0.14 | 0.12 | 0.26 | 0.33 |
| Current ratio | 1.88 | 2.95 | 2.64 | 2.79 | 2.46 | 1.98 | 1.84 |
| Net debt / EBITDA | 1.16 | 0.11 | 0.39 | 0.66 | 0.60 | 2.14 | 1.45 |
Compare with peers
Loading peers…