Key metrics
Price as of 2026-07-17
Stock price
₹2029.50
Market cap
41,475 Cr
Stock P/E
56.3
P/B
9.14
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,233 Cr | 2,539 Cr | 3,742 Cr | 5,018 Cr | 1,341 Cr | 2,741 Cr | 1,367 Cr | 1,475 Cr | 1,507 Cr | 1,644 Cr | 2,151 Cr | 2,594 Cr |
| Operating expenses (approx.) | 948 Cr | 1,926 Cr | 2,833 Cr | 3,791 Cr | 1,014 Cr | 2,082 Cr | 1,041 Cr | 1,099 Cr | 1,147 Cr | 1,217 Cr | 1,812 Cr | 2,055 Cr |
| EBITDA | 286 Cr | 612 Cr | 909 Cr | 1,228 Cr | 327 Cr | 659 Cr | 325 Cr | 376 Cr | 361 Cr | 426 Cr | 340 Cr | 539 Cr |
| OPM % | 23.2% | 24.1% | 24.3% | 24.5% | 24.4% | 24.1% | 23.8% | 25.5% | 23.9% | 25.9% | 15.8% | 20.8% |
| Other income | 15 Cr | 33 Cr | 51 Cr | 75 Cr | 23 Cr | 47 Cr | 18 Cr | 27 Cr | 24 Cr | 24 Cr | 23 Cr | 29 Cr |
| Interest | 21 Cr | 44 Cr | 69 Cr | 97 Cr | 34 Cr | 69 Cr | 37 Cr | 41 Cr | 45 Cr | 42 Cr | 65 Cr | 91 Cr |
| Depreciation | 59 Cr | 114 Cr | 177 Cr | 242 Cr | 62 Cr | 127 Cr | 70 Cr | 83 Cr | 84 Cr | 87 Cr | 122 Cr | 154 Cr |
| Profit before tax | 206 Cr | 454 Cr | 663 Cr | 889 Cr | 232 Cr | 463 Cr | 219 Cr | 253 Cr | 231 Cr | 297 Cr | 152 Cr | 294 Cr |
| Tax % | 10.6% | 9.6% | 9.7% | 11.1% | 13.0% | 13.6% | 11.8% | 22.4% | 15.0% | 12.5% | 14.6% | 21.8% |
| Net profit | 184 Cr | 411 Cr | 599 Cr | 790 Cr | 201 Cr | 400 Cr | 193 Cr | 197 Cr | 197 Cr | 258 Cr | 127 Cr | 224 Cr |
| EPS (₹) | ₹9.06 | ₹20.21 | ₹29.47 | ₹38.86 | ₹9.92 | ₹19.70 | ₹9.50 | ₹9.71 | ₹9.68 | ₹12.72 | ₹6.24 | ₹11.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,861 Cr | 3,128 Cr | 2,582 Cr | 3,701 Cr | 4,525 Cr | 5,018 Cr | 5,483 Cr | 7,896 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,556 Cr | 2,692 Cr | 2,379 Cr | 3,022 Cr | 3,559 Cr | 3,866 Cr | 4,123 Cr | 6,230 Cr | Sign in for TTM |
| EBITDA | 304 Cr | 436 Cr | 203 Cr | 680 Cr | 966 Cr | 1,152 Cr | 1,360 Cr | 1,666 Cr | Sign in for TTM |
| OPM % | 10.6% | 13.9% | 7.9% | 18.4% | 21.3% | 23.0% | 24.8% | 21.1% | Sign in for TTM |
| Other income | 17 Cr | 24 Cr | 28 Cr | 35 Cr | 65 Cr | 75 Cr | 92 Cr | 100 Cr | Sign in for TTM |
| Interest | 71 Cr | 85 Cr | 76 Cr | 66 Cr | 69 Cr | 97 Cr | 146 Cr | 244 Cr | Sign in for TTM |
| Depreciation | 137 Cr | 186 Cr | 184 Cr | 183 Cr | 210 Cr | 242 Cr | 278 Cr | 448 Cr | Sign in for TTM |
| Profit before tax | 96 Cr | 165 Cr | -56 Cr | 430 Cr | 752 Cr | 889 Cr | 936 Cr | 974 Cr | Sign in for TTM |
| Tax % | 35.6% | 25.6% | 74.5% | 20.4% | 19.3% | 11.1% | 15.6% | 16.3% | Sign in for TTM |
| Net profit | 59 Cr | 119 Cr | -14 Cr | 342 Cr | 607 Cr | 790 Cr | 791 Cr | 806 Cr | Sign in for TTM |
| EPS (₹) | ₹2.92 | ₹5.86 | ₹-0.70 | ₹16.85 | ₹29.85 | ₹38.86 | ₹38.90 | ₹39.67 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 3.3% | 6.4% | 10.3% | 11.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr |
| Reserves | 0.0000 Cr | 932 Cr | 916 Cr | 0.0000 Cr | 1,927 Cr | 2,679 Cr | 3,422 Cr | 4,333 Cr |
| Borrowings | 462 Cr | 378 Cr | 335 Cr | 382 Cr | 762 Cr | 1,444 Cr | 247 Cr | 199 Cr |
| Other liabilities | 445 Cr | 676 Cr | 676 Cr | 674 Cr | 1,267 Cr | 1,296 Cr | 3,390 Cr | 7,736 Cr |
| Total liabilities | 2,074 Cr | 2,220 Cr | 2,101 Cr | 2,282 Cr | 4,162 Cr | 5,625 Cr | 7,265 Cr | 12,474 Cr |
| Fixed assets (net) | 944 Cr | 941 Cr | 883 Cr | 928 Cr | 1,923 Cr | 2,198 Cr | 3,814 Cr | 4,527 Cr |
| CWIP | 36 Cr | 3 Cr | 3 Cr | 19 Cr | 259 Cr | 514 Cr | 70 Cr | 267 Cr |
| Investments | 597 Cr | 619 Cr | 645 Cr | 661 Cr | 252 Cr | 844 Cr | 1,084 Cr | 547 Cr |
| Other assets | 312 Cr | 303 Cr | 301 Cr | 407 Cr | 1,294 Cr | 1,946 Cr | 2,502 Cr | 3,932 Cr |
| Total assets | 2,074 Cr | 2,220 Cr | 2,101 Cr | 2,282 Cr | 4,162 Cr | 5,625 Cr | 7,265 Cr | 12,474 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 485 Cr | 1,085 Cr | 1,067 Cr | 990 Cr | 1,618 Cr |
| Cash from investing | — | — | — | -267 Cr | -1,174 Cr | -1,458 Cr | -1,317 Cr | -3,653 Cr |
| Cash from financing | — | — | — | -159 Cr | 88 Cr | 488 Cr | 532 Cr | 2,343 Cr |
| Net cash flow | — | — | — | 59 Cr | -4 Cr | 97 Cr | 205 Cr | 313 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 234 Cr | 563 Cr | 96 Cr | -84 Cr | 744 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 81.8% | 22.0% | 1.8% | 242.7% | 26.1% | 21.0% | 27.9% | 25.7% |
| ROE % | 0.0% | 10.5% | -1.3% | 22.8% | 28.4% | 27.4% | 21.8% | 17.7% |
| Debtor days | 28 | 24 | 34 | 26 | 35 | 31 | — | — |
| Inventory days | 9 | 6 | 5 | 4 | 6 | 8 | 7 | 7 |
| Days payable | 41 | 43 | 68 | 48 | 49 | 44 | — | — |
| Cash conversion cycle | -5 | -13 | -29 | -17 | -9 | -5 | 7 | 7 |
| Debt / equity | 0.00 | 0.32 | 0.00 | 0.00 | 0.36 | 0.50 | 0.07 | 0.04 |
| Current ratio | 0.91 | 0.72 | 0.60 | 0.78 | 1.31 | 1.75 | 2.18 | 2.15 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 1.02 | -0.15 | -0.34 |
Compare with peers
Loading peers…