Key metrics
Price as of 2026-07-16
Stock price
₹78.91
Market cap
79,265 Cr
Stock P/E
23.2
P/B
1.64
Dividend yield
3.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,757 Cr | 5,689 Cr | 7,744 Cr | 9,632 Cr | 2,694 Cr | 5,746 Cr | 2,287 Cr | 2,347 Cr | 3,214 Cr | 3,365 Cr | 2,221 Cr | 2,816 Cr |
| Operating expenses (approx.) | 1,000 Cr | 1,991 Cr | 2,831 Cr | 3,402 Cr | 888 Cr | 1,644 Cr | 935 Cr | 931 Cr | 1,183 Cr | 1,074 Cr | 1,737 Cr | 1,315 Cr |
| EBITDA | 1,757 Cr | 3,697 Cr | 4,913 Cr | 6,230 Cr | 1,806 Cr | 4,102 Cr | 1,352 Cr | 1,416 Cr | 2,031 Cr | 2,292 Cr | 484 Cr | 1,501 Cr |
| OPM % | 63.7% | 65.0% | 63.4% | 64.7% | 67.0% | 71.4% | 59.1% | 60.3% | 63.2% | 68.1% | 21.8% | 53.3% |
| Other income | 253 Cr | 436 Cr | 930 Cr | 1,362 Cr | 344 Cr | 694 Cr | 330 Cr | 325 Cr | 229 Cr | 265 Cr | 272 Cr | 305 Cr |
| Interest | 109 Cr | 214 Cr | 311 Cr | 402 Cr | 90 Cr | 530 Cr | 656 Cr | -12 Cr | 261 Cr | 278 Cr | 310 Cr | 574 Cr |
| Depreciation | 294 Cr | 588 Cr | 885 Cr | 1,184 Cr | 296 Cr | 582 Cr | 297 Cr | 315 Cr | 436 Cr | 441 Cr | 457 Cr | 642 Cr |
| Profit before tax | 1,355 Cr | 2,895 Cr | 3,717 Cr | 4,644 Cr | 1,420 Cr | 2,991 Cr | 399 Cr | 1,113 Cr | 1,334 Cr | 1,572 Cr | -283 Cr | 285 Cr |
| Tax % | 22.1% | 7.7% | 13.7% | 21.9% | 28.1% | 33.6% | 26.1% | 22.2% | 29.0% | 34.1% | -202.5% | -640.6% |
| Net profit | 1,095 Cr | 2,789 Cr | 3,417 Cr | 4,028 Cr | 1,108 Cr | 2,178 Cr | 330 Cr | 920 Cr | 1,131 Cr | 1,219 Cr | 321 Cr | 1,549 Cr |
| EPS (₹) | ₹1.03 | ₹2.57 | ₹3.06 | ₹3.61 | ₹1.02 | ₹1.93 | ₹0.23 | ₹0.85 | ₹1.06 | ₹1.02 | ₹0.22 | ₹1.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,983 Cr | 10,008 Cr | 9,648 Cr | 9,189 Cr | 10,607 Cr | 9,632 Cr | 10,380 Cr | 11,615 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,119 Cr | 3,745 Cr | 3,428 Cr | 3,037 Cr | 4,339 Cr | 4,764 Cr | 3,510 Cr | 5,309 Cr | Sign in for TTM |
| EBITDA | 5,864 Cr | 6,263 Cr | 6,220 Cr | 6,151 Cr | 6,268 Cr | 4,868 Cr | 6,869 Cr | 6,307 Cr | Sign in for TTM |
| OPM % | 65.3% | 62.6% | 64.5% | 66.9% | 59.1% | 50.5% | 66.2% | 54.3% | Sign in for TTM |
| Other income | 864 Cr | 769 Cr | 1,057 Cr | 964 Cr | 678 Cr | 1,362 Cr | 1,349 Cr | 1,071 Cr | Sign in for TTM |
| Interest | 895 Cr | 796 Cr | 650 Cr | 532 Cr | 474 Cr | 402 Cr | 1,189 Cr | 1,423 Cr | Sign in for TTM |
| Depreciation | 1,658 Cr | 1,614 Cr | 1,298 Cr | 1,190 Cr | 1,215 Cr | 1,184 Cr | 1,193 Cr | 1,976 Cr | Sign in for TTM |
| Profit before tax | 3,311 Cr | 3,853 Cr | 4,271 Cr | 4,429 Cr | 5,257 Cr | 4,644 Cr | 4,487 Cr | 2,908 Cr | Sign in for TTM |
| Tax % | 40.0% | 7.5% | 21.1% | -12.6% | 18.6% | 21.9% | 30.2% | -11.2% | Sign in for TTM |
| Net profit | 2,836 Cr | 3,325 Cr | 3,582 Cr | 3,774 Cr | 4,235 Cr | 4,028 Cr | 3,412 Cr | 4,220 Cr | Sign in for TTM |
| EPS (₹) | ₹2.54 | ₹2.86 | ₹3.24 | ₹3.51 | ₹3.87 | ₹3.61 | ₹2.99 | ₹3.75 | Sign in for TTM |
| Dividend payout % | — | — | — | 51.6% | 53.4% | 57.7% | 67.7% | 55.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr |
| Reserves | 20,753 Cr | 21,326 Cr | 23,045 Cr | 24,876 Cr | 26,854 Cr | 28,657 Cr | 29,623 Cr | 31,392 Cr |
| Borrowings | 17,451 Cr | 21,604 Cr | 21,967 Cr | 26,015 Cr | 29,488 Cr | 32,493 Cr | 3,752 Cr | 5,960 Cr |
| Other liabilities | 12,944 Cr | 13,026 Cr | 12,687 Cr | 10,798 Cr | 14,885 Cr | 16,910 Cr | 53,762 Cr | 65,646 Cr |
| Total liabilities | 59,609 Cr | 64,614 Cr | 66,302 Cr | 70,300 Cr | 86,087 Cr | 93,295 Cr | 1,02,678 Cr | 1,20,011 Cr |
| Fixed assets (net) | 22,941 Cr | 21,463 Cr | 19,164 Cr | 19,025 Cr | 22,129 Cr | 21,467 Cr | 22,157 Cr | 50,276 Cr |
| CWIP | 14,898 Cr | 16,098 Cr | 17,754 Cr | 20,574 Cr | 31,351 Cr | 39,650 Cr | 50,398 Cr | 34,744 Cr |
| Investments | 2,362 Cr | 3,401 Cr | 3,922 Cr | 5,414 Cr | 499 Cr | 467 Cr | 427 Cr | 415 Cr |
| Other assets | 5,622 Cr | 7,632 Cr | 7,265 Cr | 7,320 Cr | 10,826 Cr | 10,971 Cr | 11,391 Cr | 15,150 Cr |
| Total assets | 59,609 Cr | 64,614 Cr | 66,302 Cr | 70,300 Cr | 86,087 Cr | 93,295 Cr | 1,02,678 Cr | 1,20,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 6,472 Cr | 4,692 Cr | 6,938 Cr | 5,026 Cr | 3,294 Cr |
| Cash from investing | — | — | — | -4,966 Cr | -4,246 Cr | -5,968 Cr | -7,550 Cr | -11,139 Cr |
| Cash from financing | — | — | — | -638 Cr | -741 Cr | -581 Cr | 1,904 Cr | 8,928 Cr |
| Net cash flow | — | — | — | 867 Cr | -295 Cr | 388 Cr | -620 Cr | 1,082 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,457 Cr | -268 Cr | -60 Cr | -3,825 Cr | -8,279 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.7% | 14.8% | 14.9% | 14.2% | 7.1% | 4.8% | 11.6% | 8.0% |
| ROE % | 8.4% | 9.2% | 9.8% | 10.1% | 9.3% | 8.3% | 6.7% | 7.8% |
| Debtor days | 117 | 160 | 137 | 201 | 211 | 167 | — | — |
| Inventory days | 5 | 5 | 5 | 6 | 6 | 7 | 9 | 9 |
| Days payable | 8 | 13 | 9 | 8 | 8 | 11 | — | — |
| Cash conversion cycle | 114 | 152 | 134 | 199 | 209 | 164 | 9 | 9 |
| Debt / equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.80 | 0.84 | 0.08 | 0.12 |
| Current ratio | 0.96 | 1.28 | 1.26 | 1.20 | 1.36 | 1.13 | 1.11 | 1.04 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.54 | 6.38 | 0.43 | 0.63 |
Compare with peers
Loading peers…