Key metrics
Price as of 2026-07-17
Stock price
₹1505.40
Market cap
2,249 Cr
Stock P/E
74.9
P/B
6.32
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 Cr | 41 Cr | 63 Cr | 152 Cr | 110 Cr | 136 Cr | 149 Cr | 113 Cr | 82 Cr | 73 Cr | 59 Cr | 260 Cr |
| Operating expenses (approx.) | -65,312 Cr | 35 Cr | 56 Cr | 133 Cr | 95 Cr | 118 Cr | 140 Cr | 92 Cr | 74 Cr | 77 Cr | 68 Cr | 207 Cr |
| EBITDA | 65,337 Cr | 6 Cr | 7 Cr | 19 Cr | 15 Cr | 18 Cr | 9 Cr | 20 Cr | 9 Cr | -4 Cr | -9 Cr | 53 Cr |
| OPM % | 253274.0% | 14.1% | 11.1% | 12.6% | 14.0% | 13.3% | 5.9% | 17.9% | 10.6% | -5.4% | -15.4% | 20.4% |
| Other income | 22,537 Cr | 0.39 Cr | 2 Cr | 1 Cr | 1 Cr | 0.93 Cr | 2 Cr | 1 Cr | 1 Cr | 0.51 Cr | 0.51 Cr | 2 Cr |
| Interest | 87,872 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr |
| Depreciation | 1 Cr | 0.98 Cr | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | 1 Cr | 4 Cr | 6 Cr | 15 Cr | 11 Cr | 12 Cr | 2 Cr | 15 Cr | 2 Cr | -13 Cr | -22 Cr | 37 Cr |
| Tax % | 43.0% | 27.2% | 21.4% | 30.5% | 27.9% | 26.4% | -1.2% | 40.5% | 41.6% | 26.3% | 13.5% | 25.7% |
| Net profit | 82,803 Cr | 3 Cr | 4 Cr | 10 Cr | 8 Cr | 9 Cr | 2 Cr | 9 Cr | 1 Cr | -10 Cr | -19 Cr | 28 Cr |
| EPS (₹) | ₹0.70 | ₹2.36 | ₹3.48 | ₹7.94 | ₹6.00 | ₹6.34 | ₹1.35 | ₹6.11 | ₹0.72 | ₹-6.69 | ₹-11.76 | ₹20.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 105 Cr | 282 Cr | 507 Cr | 474 Cr | Sign in for TTM |
| Operating expenses (approx.) | 96 Cr | 246 Cr | 443 Cr | 426 Cr | Sign in for TTM |
| EBITDA | 9 Cr | 36 Cr | 65 Cr | 49 Cr | Sign in for TTM |
| OPM % | 8.5% | 12.6% | 12.7% | 10.3% | Sign in for TTM |
| Other income | 1 Cr | 4 Cr | 5 Cr | 4 Cr | Sign in for TTM |
| Interest | 3 Cr | 7 Cr | 8 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 6 Cr | 17 Cr | 30 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | 26 Cr | 40 Cr | 4 Cr | Sign in for TTM |
| Tax % | 51.6% | 28.7% | 30.7% | 98.4% | Sign in for TTM |
| Net profit | 2 Cr | 19 Cr | 27 Cr | 0.06 Cr | Sign in for TTM |
| EPS (₹) | ₹1.51 | ₹14.97 | ₹19.76 | ₹3.88 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.6% | 4.8% | 2823.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 Cr | 13 Cr | 14 Cr | 15 Cr |
| Reserves | 66 Cr | 174 Cr | 218 Cr | 333 Cr |
| Borrowings | 39 Cr | 63 Cr | 17 Cr | 53 Cr |
| Other liabilities | 39 Cr | 66 Cr | 180 Cr | 244 Cr |
| Total liabilities | 153 Cr | 316 Cr | 442 Cr | 653 Cr |
| Fixed assets (net) | 27 Cr | 103 Cr | 117 Cr | 174 Cr |
| CWIP | 10 Cr | 22 Cr | 33 Cr | 62 Cr |
| Investments | 1 Cr | 17 Cr | 10 Cr | 0.94 Cr |
| Other assets | 75 Cr | 138 Cr | 210 Cr | 346 Cr |
| Total assets | 153 Cr | 316 Cr | 442 Cr | 653 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -31 Cr | 18 Cr | 25 Cr | -35 Cr |
| Cash from investing | -56 Cr | -124 Cr | -60 Cr | -77 Cr |
| Cash from financing | 96 Cr | 111 Cr | 30 Cr | 127 Cr |
| Net cash flow | 9 Cr | 5 Cr | -5 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | -57 Cr | -84 Cr | -24 Cr | -147 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 4.8% | 11.7% | 18.0% | 4.7% |
| ROE % | 2.1% | 10.2% | 10.9% | 1.6% |
| Debtor days | 123 | 54 | — | — |
| Inventory days | 59 | 119 | 64 | 161 |
| Days payable | 23 | 123 | — | — |
| Cash conversion cycle | 159 | 50 | 64 | 161 |
| Debt / equity | 0.53 | 0.39 | 0.07 | 0.15 |
| Current ratio | 2.32 | 2.16 | 1.54 | 1.49 |
| Net debt / EBITDA | 3.29 | 1.38 | 0.12 | 0.59 |
Compare with peers
Loading peers…