Key metrics

Price as of 2026-07-17

Stock price
₹7.25
Market cap
286 Cr
Stock P/E
13.5
P/B
1.52

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales24 Cr64 Cr98 Cr185 Cr41 Cr81 Cr52 Cr113 Cr93 Cr74 Cr75 Cr81 Cr
Operating expenses (approx.)21 Cr55 Cr83 Cr160 Cr33 Cr64 Cr43 Cr102 Cr80 Cr62 Cr65 Cr69 Cr
EBITDA3 Cr9 Cr15 Cr25 Cr8 Cr17 Cr9 Cr11 Cr13 Cr12 Cr10 Cr12 Cr
OPM %12.4%14.1%15.6%13.5%19.5%21.3%17.4%9.6%13.5%16.0%14.0%14.8%
Other income3 Cr7 Cr9 Cr14 Cr4 Cr8 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr
Interest2 Cr4 Cr6 Cr8 Cr1 Cr2 Cr1 Cr0.76 Cr0.95 Cr0.88 Cr1 Cr1 Cr
Depreciation0.37 Cr0.69 Cr1 Cr1 Cr0.32 Cr0.66 Cr0.37 Cr0.38 Cr0.40 Cr0.41 Cr0.41 Cr0.41 Cr
Profit before tax0.68 Cr4 Cr8 Cr16 Cr7 Cr15 Cr8 Cr10 Cr11 Cr11 Cr9 Cr10 Cr
Tax %35.4%26.9%26.1%27.5%25.7%25.5%25.7%25.8%25.7%25.2%26.9%25.8%
Net profit0.23 Cr3 Cr6 Cr11 Cr5 Cr10 Cr5 Cr5 Cr7 Cr6 Cr5 Cr6 Cr
EPS (₹)₹0.01₹0.07₹0.15₹0.29₹0.13₹0.26₹0.13₹0.14₹0.17₹0.15₹0.12₹0.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales214 Cr244 Cr97 Cr83 Cr115 Cr185 Cr247 Cr323 CrSign in for TTM
Operating expenses (approx.)172 Cr203 Cr78 Cr65 Cr113 Cr173 Cr210 Cr276 CrSign in for TTM
EBITDA42 Cr40 Cr19 Cr18 Cr3 Cr11 Cr37 Cr47 CrSign in for TTM
OPM %19.6%16.5%19.4%21.7%2.2%6.1%15.1%14.5%Sign in for TTM
Other income6 Cr12 Cr9 Cr11 Cr12 Cr14 Cr15 Cr15 CrSign in for TTM
Interest13 Cr17 Cr16 Cr14 Cr11 Cr8 Cr4 Cr4 CrSign in for TTM
Depreciation2 Cr2 Cr2 Cr2 Cr1 Cr1 Cr1 Cr2 CrSign in for TTM
Profit before tax27 Cr21 Cr0.94 Cr2 Cr2 Cr16 Cr32 Cr41 CrSign in for TTM
Tax %29.7%22.2%41.4%31.4%36.6%27.5%25.7%25.9%Sign in for TTM
Net profit20 Cr16 Cr-0.65 Cr-2 Cr-0.45 Cr11 Cr20 Cr23 CrSign in for TTM
EPS (₹)₹0.51₹0.41₹-0.02₹-0.05₹-0.01₹0.29₹0.52₹0.59Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr
Reserves79 Cr96 Cr96 Cr94 Cr93 Cr104 Cr125 Cr148 Cr
Borrowings107 Cr110 Cr126 Cr108 Cr66 Cr35 Cr4 Cr3 Cr
Other liabilities94 Cr95 Cr95 Cr155 Cr620 Cr664 Cr702 Cr703 Cr
Total liabilities326 Cr348 Cr365 Cr409 Cr818 Cr842 Cr870 Cr894 Cr
Fixed assets (net)7 Cr7 Cr6 Cr4 Cr3 Cr3 Cr6 Cr6 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments16 Cr15 Cr18 Cr85 Cr78 Cr89 Cr102 Cr90 Cr
Other assets216 Cr218 Cr212 Cr225 Cr670 Cr748 Cr797 Cr831 Cr
Total assets326 Cr348 Cr365 Cr409 Cr818 Cr842 Cr870 Cr894 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity64 Cr58 Cr65 Cr60 Cr-26 Cr
Cash from investing-26 Cr-3 Cr-28 Cr-25 Cr10 Cr
Cash from financing-51 Cr-54 Cr-39 Cr-12 Cr-7 Cr
Net cash flow-13 Cr1 Cr-1 Cr23 Cr-23 Cr
Free cash flow (OCF − Capex)64 Cr58 Cr65 Cr57 Cr-26 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %33.8%28.3%12.6%12.2%0.6%5.6%21.4%23.8%
ROE %16.9%0.0%0.0%0.0%0.0%0.0%12.5%0.0%
Debtor days55992342456216
Inventory days14576121145229433221144
Days payable919220213714061
Cash conversion cycle11083153252151388221144
Debt / equity0.860.770.880.740.500.240.020.02
Current ratio2.172.362.201.361.001.031.071.10
Net debt / EBITDA0.000.000.000.0024.823.04-0.530.06

Compare with peers

Loading peers…