Indo-National Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Household Products
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 303 Cr | 472 Cr | 641 Cr | 121 Cr | 249 Cr | 122 Cr | 97 Cr | 119 Cr | 120 Cr | 106 Cr | 107 Cr |
| Operating expenses (approx.) | 128 Cr | 289 Cr | 441 Cr | 590 Cr | -50 Cr | 73 Cr | 131 Cr | 96 Cr | 114 Cr | 114 Cr | 111 Cr | 124 Cr |
| EBITDA | 4 Cr | 15 Cr | 31 Cr | 51 Cr | 172 Cr | 176 Cr | -9 Cr | 1 Cr | 5 Cr | 6 Cr | -4 Cr | -17 Cr |
| OPM % | 3.2% | 4.8% | 6.5% | 7.9% | 141.6% | 70.7% | -7.7% | 1.3% | 4.2% | 4.6% | -4.2% | -15.5% |
| Other income | 2 Cr | 5 Cr | 8 Cr | 10 Cr | 182 Cr | 185 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 3 Cr | 7 Cr | 10 Cr | 14 Cr | 3 Cr | 2 Cr | 0.10 Cr | 0.96 Cr | 0.60 Cr | 0.72 Cr | 0.64 Cr | 0.63 Cr |
| Depreciation | 4 Cr | 8 Cr | 13 Cr | 18 Cr | 5 Cr | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | -3 Cr | -1 Cr | 7 Cr | 19 Cr | 164 Cr | 166 Cr | -12 Cr | -3 Cr | 1 Cr | 2 Cr | -8 Cr | -20 Cr |
| Tax % | -5.5% | 71.2% | 21.8% | 24.6% | 19.9% | 19.5% | 2.6% | 103.1% | 10.1% | 27.3% | 7.2% | -2.5% |
| Net profit | -3 Cr | -0.29 Cr | 6 Cr | 15 Cr | 132 Cr | 134 Cr | -12 Cr | 0.08 Cr | 1 Cr | 1 Cr | -8 Cr | -21 Cr |
| EPS (₹) | ₹-0.70 | ₹5.03 | ₹9.62 | ₹12.83 | ₹178.11 | ₹181.00 | ₹-16.09 | ₹0.11 | ₹1.37 | ₹1.85 | ₹-10.46 | ₹-27.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 330 Cr | 532 Cr | 570 Cr | 572 Cr | 641 Cr | 467 Cr | 452 Cr | Sign in for TTM |
| Operating expenses (approx.) | 318 Cr | 456 Cr | 525 Cr | 557 Cr | 600 Cr | 300 Cr | 463 Cr | Sign in for TTM |
| EBITDA | 12 Cr | 76 Cr | 45 Cr | 15 Cr | 41 Cr | 168 Cr | -11 Cr | Sign in for TTM |
| OPM % | 3.7% | 14.2% | 7.9% | 2.6% | 6.4% | 35.9% | -2.3% | Sign in for TTM |
| Other income | 18 Cr | 18 Cr | 19 Cr | 5 Cr | 10 Cr | 190 Cr | 8 Cr | Sign in for TTM |
| Interest | 6 Cr | 13 Cr | 11 Cr | 11 Cr | 14 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 13 Cr | 13 Cr | 17 Cr | 18 Cr | 13 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 50 Cr | 21 Cr | -8 Cr | 19 Cr | 151 Cr | -26 Cr | Sign in for TTM |
| Tax % | 51.7% | 34.7% | 35.9% | 0.2% | 24.6% | 19.4% | -1.6% | Sign in for TTM |
| Net profit | 0.49 Cr | 33 Cr | 13 Cr | -8 Cr | 15 Cr | 122 Cr | -27 Cr | Sign in for TTM |
| EPS (₹) | ₹1.30 | ₹81.01 | ₹10.59 | ₹-7.59 | ₹12.83 | ₹165.02 | ₹-35.12 | Sign in for TTM |
| Dividend payout % | — | — | 73.0% | — | 25.6% | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 258 Cr | 232 Cr | 499 Cr | 299 Cr |
| Borrowings | 31 Cr | — | — | 132 Cr | 140 Cr | 30 Cr | 34 Cr |
| Other liabilities | 70 Cr | — | 508 Cr | 121 Cr | 186 Cr | 220 Cr | 89 Cr |
| Total liabilities | 511 Cr | — | 511 Cr | 514 Cr | 575 Cr | 721 Cr | 431 Cr |
| Fixed assets (net) | 73 Cr | — | — | 172 Cr | 187 Cr | 207 Cr | 154 Cr |
| CWIP | 0.04 Cr | — | — | 4 Cr | 2 Cr | 4 Cr | 6 Cr |
| Investments | 0.0000 Cr | — | — | 0.0084 Cr | 0.01 Cr | 96 Cr | 61 Cr |
| Other assets | 165 Cr | — | — | 279 Cr | 330 Cr | 360 Cr | 203 Cr |
| Total assets | 511 Cr | — | 511 Cr | 514 Cr | 575 Cr | 721 Cr | 431 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 35 Cr | 36 Cr | 44 Cr | -56 Cr | 40 Cr |
| Cash from investing | — | — | -35 Cr | -28 Cr | -38 Cr | 80 Cr | 17 Cr |
| Cash from financing | — | — | -20 Cr | -9 Cr | -9 Cr | -19 Cr | -58 Cr |
| Net cash flow | — | — | -20 Cr | -1 Cr | -4 Cr | 6 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | — | -17 Cr | 5 Cr | -1 Cr | -97 Cr | 12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 174.1% | 1682.5% | 844.7% | -0.6% | 5.6% | 30.8% | -6.9% |
| ROE % | 0.3% | 0.0% | 211.9% | -2.2% | 3.5% | 26.3% | -8.6% |
| Debtor days | 69 | — | — | 80 | 76 | — | — |
| Inventory days | 154 | — | — | 131 | 150 | 251 | 140 |
| Days payable | 98 | — | — | 104 | 113 | — | — |
| Cash conversion cycle | 125 | — | — | 108 | 113 | 251 | 140 |
| Debt / equity | 0.16 | — | — | 0.57 | 0.59 | 0.06 | 0.11 |
| Current ratio | 2.15 | — | — | 1.42 | 1.41 | 1.92 | 2.02 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 8.66 | 3.42 | 0.14 | — |
Compare with peers
Loading peers…