Key metrics

Price as of 2026-07-17

Stock price
₹58.68
Market cap
35 Cr
P/B
5.87

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales5 Cr9 Cr13 Cr19 Cr4 Cr8 Cr4 Cr4 Cr4 Cr3 Cr3 Cr3 Cr
Operating expenses (approx.)5 Cr9 Cr13 Cr17 Cr3 Cr7 Cr4 Cr7 Cr4 Cr5 Cr3 Cr2 Cr
EBITDA0.12 Cr0.02 Cr0.27 Cr2 Cr0.83 Cr0.70 Cr0.18 Cr-2 Cr-0.23 Cr-1 Cr-0.10 Cr0.47 Cr
OPM %2.6%0.3%2.0%10.4%19.7%8.6%4.8%-55.5%-6.2%-37.7%-3.8%17.7%
Other income0.07 Cr0.31 Cr0.36 Cr0.60 Cr0.17 Cr0.26 Cr0.12 Cr0.30 Cr0.14 Cr0.14 Cr0.13 Cr0.12 Cr
Interest0.0009 Cr0.0021 Cr0.0028 Cr0.0040 Cr0.0005 Cr0.0011 Cr0.0056 Cr0.0018 Cr0.0010 Cr0.04 Cr0.0006 Cr0.0023 Cr
Depreciation0.78 Cr2 Cr2 Cr3 Cr0.69 Cr1 Cr0.68 Cr0.50 Cr0.63 Cr0.63 Cr0.63 Cr0.57 Cr
Profit before tax-0.66 Cr-2 Cr-2 Cr-1 Cr0.14 Cr-0.68 Cr-0.51 Cr-3 Cr-0.86 Cr-2 Cr-0.73 Cr-0.10 Cr
Tax %-3.2%4.9%9.2%3.2%36.1%5.0%16.1%-3.6%19.6%-3.3%-11.0%6.8%
Net profit-0.68 Cr-1 Cr-2 Cr-1 Cr0.09 Cr-0.65 Cr-0.43 Cr-3 Cr-0.69 Cr-2 Cr-0.81 Cr-0.09 Cr
EPS (₹)₹-1.13₹-5.78₹-3.12₹-4.81₹0.30₹-3.42₹-1.42₹8.86₹-2.30₹-3.37₹-1.35₹-0.32

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales516 Cr115 Cr22 Cr20 Cr18 Cr19 Cr16 Cr12 CrSign in for TTM
Operating expenses (approx.)536 Cr114 Cr20 Cr18 Cr2,812 Cr18 Cr17 Cr14 CrSign in for TTM
EBITDA-20 Cr0.86 Cr2 Cr3 Cr-2,795 Cr1 Cr-1 Cr-1 CrSign in for TTM
OPM %-3.8%0.8%10.1%12.6%-15722.8%7.3%-6.6%-9.3%Sign in for TTM
Other income4 Cr1 Cr0.61 Cr0.41 Cr40,362 Cr0.60 Cr0.68 Cr0.52 CrSign in for TTM
Interest0.13 Cr0.0089 Cr0.01 Cr0.0027 Cr37,566 Cr0.0040 Cr0.0090 Cr0.04 CrSign in for TTM
Depreciation7 Cr6 Cr5 Cr5 Cr4 Cr3 Cr3 Cr2 CrSign in for TTM
Profit before tax-27 Cr-5 Cr-3 Cr-2 Cr-2 Cr-1 Cr-4 Cr-4 CrSign in for TTM
Tax %31.1%-21.0%21.4%24.3%21.0%3.2%2.3%0.9%Sign in for TTM
Net profit-19 Cr-6 Cr-2 Cr-2 Cr-2 Cr-1 Cr-4 Cr-4 CrSign in for TTM
EPS (₹)₹-31.06₹-20.86₹-3.76₹-2.54₹-3.10₹-4.81₹-1.42₹-12.06Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr
Reserves159 Cr-502 Cr0.0000 Cr0.0000 Cr508 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Borrowings
Other liabilities678 Cr634 Cr634 Cr633 Cr2,240 Cr2,240 Cr2,241 Cr2,242 Cr
Total liabilities349 Cr298 Cr296 Cr294 Cr1,897 Cr1,896 Cr1,893 Cr1,891 Cr
Fixed assets (net)135 Cr131 Cr126 Cr122 Cr121 Cr118 Cr115 Cr113 Cr
CWIP5 Cr4 Cr5 Cr6 Cr7 Cr7 Cr7 Cr7 Cr
Investments0.0000 Cr2 Cr2 Cr2 Cr14,298 Cr0.18 Cr2 Cr0.16 Cr
Other assets68 Cr27 Cr28 Cr27 Cr8,124 Cr26 Cr27 Cr29 Cr
Total assets349 Cr298 Cr296 Cr294 Cr1,897 Cr1,896 Cr1,893 Cr1,891 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1 Cr35,758 Cr-0.10 Cr-3 Cr-0.15 Cr
Cash from investing-1 Cr-0.24 Cr0.17 Cr2 Cr-0.05 Cr
Cash from financing-0.0027 Cr-0.38 Cr-0.0040 Cr0.76 Cr0.16 Cr
Net cash flow-0.15 Cr35,757 Cr0.06 Cr-0.01 Cr-0.04 Cr
Free cash flow (OCF − Capex)-0.32 Cr35,758 Cr-0.20 Cr-4 Cr-0.44 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-16.3%-47.7%-33.5%
ROE %0.0%0.0%0.0%
Debtor days247132183216444443
Inventory days19112132112520457
Days payable375129122198955829
Cash conversion cycle57833023305-1989088434457
Debt / equity0.000.000.00
Current ratio1.356.526.427.336.226.877.396.63
Net debt / EBITDA0.000.000.00-0.63

Compare with peers

Loading peers…