Key metrics
Price as of 2026-07-17
Stock price
₹295.60
Market cap
40,989 Cr
Stock P/E
11.2
P/B
1.62
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,316 Cr | 6,294 Cr | 9,458 Cr | 12,999 Cr | 3,376 Cr | 7,033 Cr | 4,411 Cr | 3,836 Cr | 3,826 Cr | 4,178 Cr | 4,443 Cr | 5,042 Cr |
| Operating expenses (approx.) | 2,010 Cr | 3,897 Cr | 6,072 Cr | 8,516 Cr | 2,029 Cr | 3,898 Cr | 2,098 Cr | 2,839 Cr | 2,601 Cr | 2,610 Cr | 2,600 Cr | 3,113 Cr |
| EBITDA | 1,306 Cr | 2,397 Cr | 3,387 Cr | 4,483 Cr | 1,347 Cr | 3,136 Cr | 2,313 Cr | 997 Cr | 1,225 Cr | 1,568 Cr | 1,844 Cr | 1,929 Cr |
| OPM % | 39.4% | 38.1% | 35.8% | 34.5% | 39.9% | 44.6% | 52.4% | 26.0% | 32.0% | 37.5% | 41.5% | 38.3% |
| Other income | 112 Cr | 368 Cr | 453 Cr | 947 Cr | 265 Cr | 977 Cr | 486 Cr | 136 Cr | 290 Cr | 168 Cr | 364 Cr | 155 Cr |
| Interest | 231 Cr | 445 Cr | 650 Cr | 849 Cr | 189 Cr | 369 Cr | 237 Cr | 325 Cr | 299 Cr | 289 Cr | 269 Cr | 364 Cr |
| Depreciation | 461 Cr | 916 Cr | 1,363 Cr | 1,825 Cr | 433 Cr | 846 Cr | 458 Cr | 581 Cr | 539 Cr | 548 Cr | 597 Cr | 695 Cr |
| Profit before tax | 614 Cr | 1,036 Cr | 1,374 Cr | 1,809 Cr | 724 Cr | 1,921 Cr | 1,619 Cr | 91 Cr | 387 Cr | 731 Cr | 978 Cr | 870 Cr |
| Tax % | 32.6% | 78.6% | 70.1% | 56.1% | 35.2% | 21.1% | 8.3% | 485.3% | -63.5% | 26.9% | 12.1% | 4.2% |
| Net profit | 414 Cr | 1,500 Cr | 1,754 Cr | 1,868 Cr | 567 Cr | 1,549 Cr | 696 Cr | 468 Cr | 839 Cr | 725 Cr | 724 Cr | 1,481 Cr |
| EPS (₹) | ₹2.98 | ₹10.81 | ₹12.65 | ₹13.47 | ₹4.09 | ₹11.29 | ₹9.75 | ₹3.38 | ₹6.05 | ₹5.23 | ₹5.22 | ₹10.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 10,321 Cr | 9,846 Cr | 11,948 Cr | 16,165 Cr | 12,999 Cr | 15,283 Cr | 17,490 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,604 Cr | 5,158 Cr | 6,797 Cr | 10,336 Cr | 9,463 Cr | 8,836 Cr | 10,924 Cr | Sign in for TTM |
| EBITDA | 4,716 Cr | 4,688 Cr | 5,151 Cr | 5,829 Cr | 3,536 Cr | 6,447 Cr | 6,566 Cr | Sign in for TTM |
| OPM % | 45.7% | 47.6% | 43.1% | 36.1% | 27.2% | 42.2% | 37.5% | Sign in for TTM |
| Other income | 1,272 Cr | 1,952 Cr | 598 Cr | 1,218 Cr | 947 Cr | 1,606 Cr | 977 Cr | Sign in for TTM |
| Interest | 1,174 Cr | 1,313 Cr | 984 Cr | 1,012 Cr | 849 Cr | 932 Cr | 1,222 Cr | Sign in for TTM |
| Depreciation | 1,334 Cr | 1,584 Cr | 1,909 Cr | 1,801 Cr | 1,825 Cr | 1,884 Cr | 2,379 Cr | Sign in for TTM |
| Profit before tax | 2,208 Cr | 1,791 Cr | 2,258 Cr | 4,235 Cr | 1,809 Cr | 3,631 Cr | 2,966 Cr | Sign in for TTM |
| Tax % | 40.4% | 50.7% | 65.9% | 14.9% | 56.1% | 27.1% | 3.6% | Sign in for TTM |
| Net profit | 1,453 Cr | 1,345 Cr | 1,116 Cr | 1,426 Cr | 1,868 Cr | 2,714 Cr | 3,769 Cr | Sign in for TTM |
| EPS (₹) | ₹10.48 | ₹9.70 | ₹8.05 | ₹10.28 | ₹13.47 | ₹19.57 | ₹25.40 | Sign in for TTM |
| Dividend payout % | — | — | 40.9% | 30.0% | 26.7% | 16.2% | 19.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1,387 Cr | 1,387 Cr | 1,386 Cr | 1,387 Cr | 1,387 Cr | 1,387 Cr | 1,387 Cr |
| Reserves | 11,518 Cr | 12,714 Cr | 0.0000 Cr | 13,782 Cr | 15,144 Cr | 17,336 Cr | 20,138 Cr |
| Borrowings | — | — | — | 22,306 Cr | 22,379 Cr | 3,901 Cr | 4,770 Cr |
| Other liabilities | 40,583 Cr | 39,806 Cr | 48,399 Cr | 13,136 Cr | 13,196 Cr | 32,006 Cr | 35,159 Cr |
| Total liabilities | 53,488 Cr | 53,906 Cr | 49,785 Cr | 53,068 Cr | 54,942 Cr | 57,851 Cr | 65,202 Cr |
| Fixed assets (net) | — | — | — | 23,879 Cr | 23,162 Cr | 30,486 Cr | 36,344 Cr |
| CWIP | — | — | — | 14,636 Cr | 17,726 Cr | 15,297 Cr | 14,293 Cr |
| Investments | — | — | — | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Other assets | — | — | — | 9,786 Cr | 9,300 Cr | 8,041 Cr | 8,468 Cr |
| Total assets | 53,488 Cr | 53,906 Cr | 49,785 Cr | 53,068 Cr | 54,942 Cr | 57,851 Cr | 65,202 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 7,770 Cr | 3,761 Cr | 5,624 Cr | 8,977 Cr | 5,166 Cr |
| Cash from investing | — | — | -763 Cr | -2,089 Cr | -3,151 Cr | -7,160 Cr | -7,549 Cr |
| Cash from financing | — | — | -7,025 Cr | -1,735 Cr | -1,985 Cr | -2,196 Cr | 2,907 Cr |
| Net cash flow | — | — | -18 Cr | -62 Cr | 487 Cr | -379 Cr | 525 Cr |
| Free cash flow (OCF − Capex) | — | — | 6,853 Cr | 1,158 Cr | 2,364 Cr | 1,637 Cr | 5,166 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 26.2% | 22.0% | 233.8% | 10.1% | 4.1% | 17.7% | 13.9% |
| ROE % | 11.2% | 9.3% | 80.8% | 7.9% | 9.6% | 11.9% | 13.9% |
| Debtor days | — | — | — | 96 | 106 | — | — |
| Inventory days | — | — | — | 196 | 311 | 308 | 243 |
| Days payable | — | — | — | 328 | 318 | — | — |
| Cash conversion cycle | — | — | — | -37 | 99 | 308 | 243 |
| Debt / equity | 0.02 | 0.02 | 0.02 | 1.47 | 1.35 | 0.18 | 0.19 |
| Current ratio | — | — | — | 1.35 | 1.15 | 0.75 | 0.80 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 3.81 | 6.17 | 0.58 | 0.62 |
Compare with peers
Loading peers…