Key metrics
Price as of 2026-07-17
Stock price
₹162.70
Market cap
2,717 Cr
Stock P/E
57.1
P/B
1.53
Dividend yield
1.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 Cr | 748 Cr | 1,088 Cr | 1,445 Cr | 372 Cr | 735 Cr | 318 Cr | 340 Cr | 336 Cr | 321 Cr | 316 Cr | 330 Cr |
| Operating expenses (approx.) | 336 Cr | 637 Cr | 923 Cr | 1,210 Cr | 322 Cr | 638 Cr | 285 Cr | 300 Cr | 299 Cr | 288 Cr | 288 Cr | 295 Cr |
| EBITDA | 60 Cr | 110 Cr | 165 Cr | 234 Cr | 50 Cr | 97 Cr | 33 Cr | 40 Cr | 37 Cr | 33 Cr | 28 Cr | 35 Cr |
| OPM % | 15.2% | 14.8% | 15.2% | 16.2% | 13.5% | 13.1% | 10.4% | 11.7% | 11.1% | 10.1% | 8.7% | 10.6% |
| Other income | 5 Cr | 10 Cr | 15 Cr | 39 Cr | 9 Cr | 18 Cr | 9 Cr | 6 Cr | 7 Cr | 10 Cr | 6 Cr | 14 Cr |
| Interest | 0.38 Cr | 0.70 Cr | 1 Cr | 2 Cr | 0.46 Cr | 0.99 Cr | 0.45 Cr | 0.36 Cr | 0.37 Cr | 0.35 Cr | 0.34 Cr | 0.33 Cr |
| Depreciation | 13 Cr | 26 Cr | 39 Cr | 53 Cr | 13 Cr | 27 Cr | 14 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 47 Cr | 84 Cr | 124 Cr | 180 Cr | 37 Cr | 69 Cr | 19 Cr | 26 Cr | 23 Cr | 19 Cr | 13 Cr | 21 Cr |
| Tax % | 27.3% | 26.6% | 26.5% | 26.1% | 26.4% | -0.1% | 32.4% | 19.9% | 25.4% | 34.6% | 31.0% | 18.9% |
| Net profit | 34 Cr | 61 Cr | 91 Cr | 133 Cr | 27 Cr | 69 Cr | 13 Cr | 21 Cr | 17 Cr | 12 Cr | 9 Cr | 17 Cr |
| EPS (₹) | ₹2.06 | ₹3.69 | ₹5.49 | ₹7.98 | ₹1.62 | ₹4.15 | ₹0.77 | ₹1.25 | ₹1.03 | ₹0.73 | ₹0.55 | ₹1.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,043 Cr | 846 Cr | 925 Cr | 1,571 Cr | 1,617 Cr | 1,445 Cr | 1,393 Cr | 1,303 Cr | Sign in for TTM |
| Operating expenses (approx.) | 740 Cr | 659 Cr | 779 Cr | 1,281 Cr | 1,364 Cr | 1,250 Cr | 1,223 Cr | 1,171 Cr | Sign in for TTM |
| EBITDA | 303 Cr | 187 Cr | 146 Cr | 290 Cr | 253 Cr | 195 Cr | 170 Cr | 132 Cr | Sign in for TTM |
| OPM % | 29.0% | 22.1% | 15.7% | 18.5% | 15.6% | 13.5% | 12.2% | 10.2% | Sign in for TTM |
| Other income | 10 Cr | 9 Cr | 15 Cr | 4 Cr | 6 Cr | 39 Cr | 32 Cr | 37 Cr | Sign in for TTM |
| Interest | 0.63 Cr | 1 Cr | 0.97 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 34 Cr | 37 Cr | 48 Cr | 56 Cr | 53 Cr | 54 Cr | 55 Cr | Sign in for TTM |
| Profit before tax | 278 Cr | 152 Cr | 107 Cr | 241 Cr | 202 Cr | 180 Cr | 114 Cr | 76 Cr | Sign in for TTM |
| Tax % | 33.4% | 14.2% | 17.5% | 26.8% | 26.2% | 26.1% | 9.9% | 26.8% | Sign in for TTM |
| Net profit | 185 Cr | 131 Cr | 88 Cr | 176 Cr | 149 Cr | 133 Cr | 103 Cr | 56 Cr | Sign in for TTM |
| EPS (₹) | ₹11.19 | ₹7.89 | ₹5.33 | ₹10.58 | ₹8.95 | ₹7.98 | ₹6.17 | ₹3.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.8% | 33.5% | 37.6% | 48.8% | 60.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 165 Cr | 166 Cr | 166 Cr | 167 Cr | 167 Cr | 167 Cr | 167 Cr | 167 Cr |
| Reserves | 0.0000 Cr | 1,020 Cr | 1,119 Cr | 1,279 Cr | 1,385 Cr | 1,532 Cr | 1,595 Cr | 1,606 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 275 Cr | 252 Cr | 325 Cr | 382 Cr | 305 Cr | 317 Cr | 295 Cr | 337 Cr |
| Total liabilities | 1,428 Cr | 1,428 Cr | 1,599 Cr | 1,816 Cr | 1,857 Cr | 2,015 Cr | 2,057 Cr | 2,111 Cr |
| Fixed assets (net) | 626 Cr | 768 Cr | 890 Cr | 880 Cr | 884 Cr | 866 Cr | 851 Cr | 826 Cr |
| CWIP | 131 Cr | 156 Cr | 14 Cr | 8 Cr | 9 Cr | 16 Cr | 60 Cr | 221 Cr |
| Investments | 126 Cr | 72 Cr | 82 Cr | 67 Cr | 218 Cr | 399 Cr | 366 Cr | 415 Cr |
| Other assets | 576 Cr | 417 Cr | 610 Cr | 831 Cr | 881 Cr | 976 Cr | 934 Cr | 870 Cr |
| Total assets | 1,428 Cr | 1,428 Cr | 1,599 Cr | 1,816 Cr | 1,857 Cr | 2,015 Cr | 2,057 Cr | 2,111 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -30 Cr | 282 Cr | 201 Cr | 26 Cr | 252 Cr |
| Cash from investing | — | — | — | 31 Cr | -217 Cr | -77 Cr | -37 Cr | -212 Cr |
| Cash from financing | — | — | — | -34 Cr | -54 Cr | -55 Cr | -50 Cr | -38 Cr |
| Net cash flow | — | — | — | -33 Cr | 11 Cr | 68 Cr | -62 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -64 Cr | 253 Cr | 166 Cr | -97 Cr | 78 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 168.3% | 13.0% | 8.4% | 16.7% | 12.7% | 8.4% | 6.6% | 4.4% |
| ROE % | 111.7% | 11.0% | 6.9% | 0.0% | 0.0% | 7.8% | 5.8% | 3.1% |
| Debtor days | 81 | 88 | 121 | 104 | 78 | 86 | — | — |
| Inventory days | 125 | 135 | 126 | 128 | 114 | 104 | 128 | 82 |
| Days payable | 73 | 89 | 130 | 84 | 51 | 55 | — | — |
| Cash conversion cycle | 134 | 134 | 117 | 149 | 141 | 135 | 128 | 82 |
| Debt / equity | 0.00 | — | — | — | — | — | — | — |
| Current ratio | 3.72 | 2.98 | 2.90 | 3.19 | 5.15 | 5.89 | 5.82 | 4.31 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.47 | -0.18 | -0.24 |
Compare with peers
Loading peers…