Key metrics
Price as of 2026-07-17
Stock price
₹341.85
Market cap
3,31,466 Cr
Stock P/E
12.3
P/B
1.57
Dividend yield
2.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43,075 Cr | 44,983 Cr | 42,820 Cr | 47,622 Cr | 48,521 Cr | 44,696 Cr | 45,053 Cr | 49,834 Cr | 47,065 Cr | 44,786 Cr | 45,846 Cr | 49,688 Cr |
| Operating expenses (approx.) | 30,220 Cr | 32,303 Cr | 31,458 Cr | 33,427 Cr | 34,504 Cr | 33,041 Cr | 31,386 Cr | 35,080 Cr | 34,485 Cr | 31,970 Cr | 31,276 Cr | 34,367 Cr |
| EBITDA | 12,855 Cr | 12,680 Cr | 11,362 Cr | 14,195 Cr | 14,017 Cr | 11,655 Cr | 13,667 Cr | 14,754 Cr | 12,580 Cr | 12,816 Cr | 14,570 Cr | 15,320 Cr |
| OPM % | 29.8% | 28.2% | 26.5% | 29.8% | 28.9% | 26.1% | 30.3% | 29.6% | 26.7% | 28.6% | 31.8% | 30.8% |
| Other income | 315 Cr | 401 Cr | 754 Cr | 1,194 Cr | 461 Cr | 501 Cr | 545 Cr | 1,251 Cr | 756 Cr | 476 Cr | 459 Cr | 723 Cr |
| Interest | 2,922 Cr | 2,921 Cr | 3,250 Cr | 2,955 Cr | 3,136 Cr | 3,621 Cr | 2,764 Cr | 3,648 Cr | 3,468 Cr | 3,432 Cr | 3,164 Cr | 3,737 Cr |
| Depreciation | 3,821 Cr | 4,038 Cr | 4,074 Cr | 4,271 Cr | 4,204 Cr | 4,216 Cr | 4,318 Cr | 4,663 Cr | 4,587 Cr | 4,816 Cr | 5,093 Cr | 5,134 Cr |
| Profit before tax | 6,426 Cr | 6,123 Cr | 4,792 Cr | 8,164 Cr | 7,138 Cr | 4,321 Cr | 7,130 Cr | 7,694 Cr | 5,281 Cr | 5,044 Cr | 6,772 Cr | 7,173 Cr |
| Tax % | 27.3% | 33.0% | 28.4% | 20.5% | 24.9% | 38.6% | 29.1% | 35.4% | 31.4% | 41.2% | 36.2% | -126.3% |
| Net profit | 4,907 Cr | 4,726 Cr | 5,209 Cr | 6,490 Cr | 5,506 Cr | 5,380 Cr | 5,170 Cr | 7,897 Cr | 6,108 Cr | 5,225 Cr | 5,597 Cr | 10,615 Cr |
| EPS (₹) | ₹5.03 | ₹4.76 | ₹5.32 | ₹6.36 | ₹5.65 | ₹5.44 | ₹5.22 | ₹7.85 | ₹6.20 | ₹5.23 | ₹5.66 | ₹10.81 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 95,742 Cr | 1,09,464 Cr | 1,11,531 Cr | 1,32,669 Cr | 1,76,207 Cr | 1,78,501 Cr | 1,88,138 Cr | 1,87,385 Cr | Sign in for TTM |
| Operating expenses (approx.) | 71,633 Cr | 77,927 Cr | 77,557 Cr | 92,390 Cr | 1,28,478 Cr | 1,27,408 Cr | 1,34,010 Cr | 1,32,099 Cr | Sign in for TTM |
| EBITDA | 24,110 Cr | 31,537 Cr | 33,974 Cr | 40,280 Cr | 47,729 Cr | 51,093 Cr | 54,128 Cr | 55,286 Cr | Sign in for TTM |
| OPM % | 25.2% | 28.8% | 30.5% | 30.4% | 27.1% | 28.6% | 28.8% | 29.5% | Sign in for TTM |
| Other income | 1,795 Cr | 2,909 Cr | 4,016 Cr | 2,325 Cr | 1,770 Cr | 2,665 Cr | 2,724 Cr | 2,414 Cr | Sign in for TTM |
| Interest | 5,261 Cr | 8,117 Cr | 9,224 Cr | 9,316 Cr | 11,156 Cr | 12,048 Cr | 13,168 Cr | 13,801 Cr | Sign in for TTM |
| Depreciation | 7,688 Cr | 10,356 Cr | 12,450 Cr | 13,788 Cr | 14,792 Cr | 16,204 Cr | 17,401 Cr | 19,629 Cr | Sign in for TTM |
| Profit before tax | 12,956 Cr | 15,972 Cr | 14,803 Cr | 19,501 Cr | 23,551 Cr | 25,506 Cr | 26,283 Cr | 24,269 Cr | Sign in for TTM |
| Tax % | -24.7% | 58.5% | 16.4% | 25.9% | 28.9% | 26.7% | 31.4% | -11.9% | Sign in for TTM |
| Net profit | 12,633 Cr | 11,902 Cr | 14,969 Cr | 16,960 Cr | 17,121 Cr | 21,332 Cr | 23,953 Cr | 27,546 Cr | Sign in for TTM |
| EPS (₹) | ₹12.77 | ₹11.72 | ₹14.87 | ₹17.20 | ₹17.44 | ₹21.46 | ₹24.16 | ₹27.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 41.9% | 42.3% | 34.8% | 34.3% | 31.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9,895 Cr | 9,895 Cr | 9,697 Cr | 9,697 Cr | 9,697 Cr | 9,697 Cr | 9,697 Cr | 9,697 Cr |
| Reserves | 1,00,142 Cr | 1,08,945 Cr | 1,16,042 Cr | 1,25,677 Cr | 1,37,327 Cr | 1,51,013 Cr | 1,74,374 Cr | 1,93,479 Cr |
| Borrowings | — | — | — | — | 2,19,805 Cr | 2,35,040 Cr | 2,47,575 Cr | 2,67,258 Cr |
| Other liabilities | 1,83,470 Cr | 2,58,548 Cr | 2,73,228 Cr | 2,81,143 Cr | 75,263 Cr | 80,034 Cr | 85,467 Cr | 80,232 Cr |
| Total liabilities | 2,90,878 Cr | 3,77,387 Cr | 3,98,966 Cr | 4,16,517 Cr | 4,46,021 Cr | 4,80,197 Cr | 5,24,165 Cr | 5,58,644 Cr |
| Fixed assets (net) | — | — | — | — | 2,39,883 Cr | 2,58,424 Cr | 2,70,936 Cr | 3,17,671 Cr |
| CWIP | — | — | — | — | 89,133 Cr | 87,593 Cr | 1,00,776 Cr | 84,833 Cr |
| Investments | — | — | — | — | 13,935 Cr | 15,885 Cr | 19,704 Cr | 24,180 Cr |
| Other assets | — | — | — | — | 68,768 Cr | 83,307 Cr | 93,190 Cr | 96,190 Cr |
| Total assets | 2,90,878 Cr | 3,77,387 Cr | 3,98,966 Cr | 4,16,517 Cr | 4,46,021 Cr | 4,80,197 Cr | 5,24,165 Cr | 5,58,644 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 41,788 Cr | 40,052 Cr | 40,785 Cr | 50,436 Cr | 50,902 Cr |
| Cash from investing | — | — | — | -22,838 Cr | -26,107 Cr | -32,141 Cr | -45,800 Cr | -37,578 Cr |
| Cash from financing | — | — | — | -19,172 Cr | -14,154 Cr | -8,246 Cr | -4,073 Cr | -11,328 Cr |
| Net cash flow | — | — | — | -222 Cr | -210 Cr | 398 Cr | 563 Cr | 1,995 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 17,344 Cr | 15,233 Cr | 9,969 Cr | 9,153 Cr | 6,852 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.9% | 17.8% | 17.1% | 19.6% | 8.9% | 8.7% | 8.4% | 7.5% |
| ROE % | 11.5% | 9.8% | 11.6% | 12.3% | 11.2% | 12.6% | 12.3% | 12.8% |
| Debtor days | — | — | — | — | 60 | 68 | 67 | 71 |
| Inventory days | — | — | — | — | 51 | 67 | 67 | 73 |
| Days payable | — | — | — | — | 50 | 42 | 40 | 46 |
| Cash conversion cycle | — | — | — | — | 61 | 93 | 94 | 98 |
| Debt / equity | 0.01 | 0.02 | 0.02 | 0.02 | 1.50 | 1.46 | 1.34 | 1.32 |
| Current ratio | — | — | — | — | 0.81 | 0.84 | 0.92 | 0.82 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.60 | 4.58 | 4.55 | 4.77 |
Compare with peers
Loading peers…