Key metrics
Price as of 2026-07-17
Stock price
₹1894.80
Market cap
69,408 Cr
Stock P/E
27.8
P/B
190.89
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,127 Cr | 3,181 Cr | 4,496 Cr | 1,405 Cr | 2,725 Cr | 1,411 Cr | 1,150 Cr | 988 Cr | 1,779 Cr | 1,493 Cr | 1,750 Cr | 1,301 Cr |
| Operating expenses (approx.) | 965 Cr | 1,481 Cr | 1,792 Cr | 553 Cr | 1,021 Cr | 506 Cr | 469 Cr | 381 Cr | 693 Cr | 589 Cr | 716 Cr | 567 Cr |
| EBITDA | 1,162 Cr | 1,700 Cr | 2,704 Cr | 852 Cr | 1,704 Cr | 905 Cr | 681 Cr | 607 Cr | 1,086 Cr | 903 Cr | 1,034 Cr | 734 Cr |
| OPM % | 54.6% | 53.5% | 60.2% | 60.6% | 62.5% | 64.2% | 59.2% | 61.4% | 61.0% | 60.5% | 59.1% | 56.4% |
| Other income | 50 Cr | 79 Cr | 323 Cr | 37 Cr | 76 Cr | 49 Cr | 63 Cr | 86 Cr | 66 Cr | 69 Cr | 74 Cr | 61 Cr |
| Interest | 118 Cr | 168 Cr | 48 Cr | 59 Cr | 111 Cr | 75 Cr | 80 Cr | 75 Cr | 71 Cr | 67 Cr | 27 Cr | 52 Cr |
| Depreciation | 23 Cr | 34 Cr | 190 Cr | 20 Cr | 41 Cr | 23 Cr | 24 Cr | 32 Cr | 33 Cr | 33 Cr | 33 Cr | 35 Cr |
| Profit before tax | 1,021 Cr | 1,498 Cr | 2,467 Cr | 773 Cr | 1,553 Cr | 808 Cr | 577 Cr | 500 Cr | 981 Cr | 803 Cr | 974 Cr | 708 Cr |
| Tax % | 24.2% | 24.4% | 22.3% | 24.7% | 24.7% | 23.8% | 24.9% | 17.1% | 23.7% | 23.6% | 26.7% | 23.8% |
| Net profit | 778 Cr | 1,139 Cr | 1,927 Cr | 585 Cr | 1,174 Cr | 618 Cr | 433 Cr | 421 Cr | 760 Cr | 623 Cr | 703 Cr | 548 Cr |
| EPS (₹) | ₹21.41 | ₹31.31 | ₹52.99 | ₹16.08 | ₹32.29 | ₹17.01 | ₹11.91 | ₹11.59 | ₹20.91 | ₹17.12 | ₹19.34 | ₹14.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,583 Cr | 2,238 Cr | 2,053 Cr | 2,694 Cr | 4,193 Cr | 4,496 Cr | 5,286 Cr | 6,009 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,348 Cr | 1,141 Cr | 1,014 Cr | 1,454 Cr | 2,081 Cr | 2,114 Cr | 1,995 Cr | 2,379 Cr | Sign in for TTM |
| EBITDA | 1,234 Cr | 1,096 Cr | 1,038 Cr | 1,240 Cr | 2,112 Cr | 2,381 Cr | 3,291 Cr | 3,630 Cr | Sign in for TTM |
| OPM % | 47.8% | 49.0% | 50.6% | 46.0% | 50.4% | 53.0% | 62.3% | 60.4% | Sign in for TTM |
| Other income | 79 Cr | 48 Cr | 38 Cr | 58 Cr | 101 Cr | 323 Cr | 188 Cr | 295 Cr | Sign in for TTM |
| Interest | 19 Cr | 88 Cr | 76 Cr | 86 Cr | 169 Cr | 48 Cr | 265 Cr | 241 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 45 Cr | 41 Cr | 40 Cr | 40 Cr | 190 Cr | 88 Cr | 131 Cr | Sign in for TTM |
| Profit before tax | 1,171 Cr | 963 Cr | 921 Cr | 1,114 Cr | 2,003 Cr | 2,467 Cr | 2,937 Cr | 3,259 Cr | Sign in for TTM |
| Tax % | 30.8% | 29.0% | 20.1% | 27.5% | 15.9% | 22.3% | 24.5% | 23.6% | Sign in for TTM |
| Net profit | 817 Cr | 689 Cr | 739 Cr | 1,047 Cr | 1,905 Cr | 1,927 Cr | 2,226 Cr | 2,507 Cr | Sign in for TTM |
| EPS (₹) | ₹22.80 | ₹18.96 | ₹20.33 | ₹28.80 | ₹52.38 | ₹52.99 | ₹61.21 | ₹68.96 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 15.1% | 16.3% | 11.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 364 Cr | 364 Cr | 364 Cr | 364 Cr | 364 Cr | 364 Cr | 364 Cr | 364 Cr |
| Reserves | 7,666 Cr | 8,266 Cr | 9,006 Cr | 10,053 Cr | 11,847 Cr | 13,481 Cr | 13,481 Cr | 15,341 Cr |
| Borrowings | — | — | — | — | 3,944 Cr | 2,495 Cr | 406 Cr | 452 Cr |
| Other liabilities | 3,099 Cr | 2,592 Cr | 2,684 Cr | 5,274 Cr | 2,487 Cr | 3,294 Cr | 6,632 Cr | 6,955 Cr |
| Total liabilities | 11,129 Cr | 11,221 Cr | 12,054 Cr | 15,691 Cr | 18,641 Cr | 19,633 Cr | 22,742 Cr | 25,328 Cr |
| Fixed assets (net) | — | — | — | — | 195 Cr | 218 Cr | 244 Cr | 239 Cr |
| CWIP | — | — | — | — | 4,031 Cr | 2,705 Cr | 1,604 Cr | 1,752 Cr |
| Investments | — | — | — | — | 703 Cr | 818 Cr | 2,161 Cr | 1,362 Cr |
| Other assets | — | — | — | — | 12,987 Cr | 13,286 Cr | 15,722 Cr | 17,843 Cr |
| Total assets | 11,129 Cr | 11,221 Cr | 12,054 Cr | 15,691 Cr | 18,641 Cr | 19,633 Cr | 22,742 Cr | 25,328 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,069 Cr | 2,003 Cr | 2,810 Cr | 2,163 Cr | 1,380 Cr |
| Cash from investing | — | — | — | -1,390 Cr | — | -644 Cr | -2,392 Cr | -463 Cr |
| Cash from financing | — | — | — | 1,142 Cr | — | -2,034 Cr | 200 Cr | -1,009 Cr |
| Net cash flow | — | — | — | 821 Cr | — | 131 Cr | -29 Cr | -92 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,040 Cr | — | 2,810 Cr | 2,163 Cr | 743 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.8% | 12.2% | 10.6% | 11.5% | 12.8% | 13.4% | 19.9% | 19.0% |
| ROE % | 10.2% | 8.0% | 7.9% | 10.1% | 15.6% | 13.9% | 14.2% | 14.0% |
| Debtor days | — | — | — | — | 95 | 17 | — | — |
| Inventory days | — | — | — | — | 579 | 1343 | 1681 | 1235 |
| Days payable | — | — | — | — | 12 | 78 | — | — |
| Cash conversion cycle | — | — | — | — | 662 | 1282 | 1681 | 1235 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.18 | 0.03 | 0.03 |
| Current ratio | — | — | — | — | 3.79 | 3.89 | 4.34 | 3.99 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 0.91 | 0.04 | 0.08 |
Compare with peers
Loading peers…