Key metrics
Price as of 2026-07-17
Stock price
₹435.35
Market cap
70,814 Cr
Stock P/E
10.2
P/B
1.11
Dividend yield
3.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,409 Cr | 15,225 Cr | 26,138 Cr | 36,304 Cr | 9,351 Cr | 17,487 Cr | 9,089 Cr | 9,588 Cr | 8,750 Cr | 9,175 Cr | 9,111 Cr | 10,013 Cr |
| Operating expenses (approx.) | 3,969 Cr | 11,246 Cr | 18,136 Cr | 24,822 Cr | 5,978 Cr | 10,827 Cr | 6,411 Cr | 6,345 Cr | 6,143 Cr | 6,355 Cr | 5,945 Cr | 6,230 Cr |
| EBITDA | 2,439 Cr | 3,979 Cr | 8,002 Cr | 11,481 Cr | 3,373 Cr | 6,660 Cr | 2,678 Cr | 3,243 Cr | 2,607 Cr | 2,821 Cr | 3,167 Cr | 3,783 Cr |
| OPM % | 38.1% | 26.1% | 30.6% | 31.6% | 36.1% | 38.1% | 29.5% | 33.8% | 29.8% | 30.7% | 34.8% | 37.8% |
| Other income | 169 Cr | 553 Cr | 1,134 Cr | 1,343 Cr | 231 Cr | 982 Cr | 302 Cr | 382 Cr | 256 Cr | 517 Cr | 657 Cr | 502 Cr |
| Interest | 214 Cr | 493 Cr | 729 Cr | 964 Cr | 242 Cr | 521 Cr | 304 Cr | 244 Cr | 199 Cr | 305 Cr | 319 Cr | 381 Cr |
| Depreciation | 478 Cr | 977 Cr | 1,553 Cr | 2,129 Cr | 553 Cr | 1,161 Cr | 624 Cr | 533 Cr | 627 Cr | 671 Cr | 715 Cr | 699 Cr |
| Profit before tax | 1,748 Cr | 2,510 Cr | 5,720 Cr | 8,389 Cr | 2,578 Cr | 4,977 Cr | 2,053 Cr | 2,465 Cr | 1,780 Cr | 1,844 Cr | 2,134 Cr | 2,702 Cr |
| Tax % | 25.4% | 20.4% | 20.5% | 22.2% | 26.6% | 24.9% | 22.4% | 28.2% | 25.8% | 21.9% | 22.2% | 25.7% |
| Net profit | 1,399 Cr | 2,040 Cr | 4,648 Cr | 6,980 Cr | 2,016 Cr | 4,085 Cr | 1,457 Cr | 1,497 Cr | 2,047 Cr | 1,644 Cr | 1,436 Cr | 2,424 Cr |
| EPS (₹) | ₹13.16 | ₹17.03 | ₹38.68 | ₹58.42 | ₹11.59 | ₹23.99 | ₹8.23 | ₹8.05 | ₹11.66 | ₹8.78 | ₹7.35 | ₹12.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,780 Cr | 12,167 Cr | 22,498 Cr | 30,011 Cr | 41,039 Cr | 36,304 Cr | 36,164 Cr | 37,050 Cr | Sign in for TTM |
| Operating expenses (approx.) | 8,090 Cr | 7,802 Cr | 16,153 Cr | 18,368 Cr | 25,771 Cr | 26,165 Cr | 23,281 Cr | 24,673 Cr | Sign in for TTM |
| EBITDA | 5,691 Cr | 4,365 Cr | 6,345 Cr | 11,643 Cr | 15,268 Cr | 10,139 Cr | 12,883 Cr | 12,377 Cr | Sign in for TTM |
| OPM % | 41.3% | 35.9% | 28.2% | 38.8% | 37.2% | 27.9% | 35.6% | 33.4% | Sign in for TTM |
| Other income | 1,127 Cr | 1,151 Cr | 1,092 Cr | 1,143 Cr | 719 Cr | 1,343 Cr | 1,666 Cr | 1,931 Cr | Sign in for TTM |
| Interest | 624 Cr | 645 Cr | 660 Cr | 940 Cr | 901 Cr | 964 Cr | 1,069 Cr | 1,204 Cr | Sign in for TTM |
| Depreciation | 1,541 Cr | 1,537 Cr | 1,844 Cr | 1,824 Cr | 1,947 Cr | 2,129 Cr | 2,318 Cr | 2,712 Cr | Sign in for TTM |
| Profit before tax | 3,526 Cr | 2,183 Cr | 3,840 Cr | 8,878 Cr | 13,140 Cr | 8,389 Cr | 9,495 Cr | 8,460 Cr | Sign in for TTM |
| Tax % | 40.8% | -14.4% | 5.8% | 25.6% | 25.0% | 22.2% | 25.2% | 24.0% | Sign in for TTM |
| Net profit | 3,238 Cr | 3,816 Cr | 4,146 Cr | 6,719 Cr | 9,854 Cr | 6,980 Cr | 7,040 Cr | 7,551 Cr | Sign in for TTM |
| EPS (₹) | ₹28.60 | ₹35.19 | ₹32.53 | ₹51.84 | ₹80.49 | ₹58.42 | ₹40.27 | ₹40.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.6% | 25.3% | 30.1% | 30.0% | 29.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,084 Cr | 1,084 Cr | 1,084 Cr | 1,084 Cr | 1,084 Cr | 1,084 Cr | 1,627 Cr | 1,627 Cr |
| Reserves | 27,890 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 40,768 Cr | 51,541 Cr | 48,141 Cr | 45,208 Cr |
| Borrowings | — | — | — | — | 18,549 Cr | 23,640 Cr | 2,052 Cr | 892 Cr |
| Other liabilities | 19,720 Cr | 50,359 Cr | 54,129 Cr | 59,734 Cr | 13,482 Cr | 15,887 Cr | 47,687 Cr | 59,154 Cr |
| Total liabilities | 47,465 Cr | 51,443 Cr | 55,214 Cr | 60,818 Cr | 73,883 Cr | 92,153 Cr | 1,04,445 Cr | 1,23,848 Cr |
| Fixed assets (net) | — | — | — | — | 16,754 Cr | 18,600 Cr | 20,174 Cr | 23,301 Cr |
| CWIP | — | — | — | — | 11,953 Cr | 20,028 Cr | 32,009 Cr | 41,539 Cr |
| Investments | — | — | — | — | 440 Cr | 958 Cr | 11,377 Cr | 11,768 Cr |
| Other assets | — | — | — | — | 14,344 Cr | 16,797 Cr | 18,775 Cr | 18,986 Cr |
| Total assets | 47,465 Cr | 51,443 Cr | 55,214 Cr | 60,818 Cr | 73,883 Cr | 92,153 Cr | 1,04,445 Cr | 1,23,848 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 9,310 Cr | 11,410 Cr | 10,933 Cr | 11,332 Cr | 10,684 Cr |
| Cash from investing | — | — | — | -4,193 Cr | -9,131 Cr | -12,601 Cr | -13,514 Cr | -10,381 Cr |
| Cash from financing | — | — | — | -5,615 Cr | -2,521 Cr | 1,637 Cr | 2,483 Cr | 409 Cr |
| Net cash flow | — | — | — | -499 Cr | -242 Cr | -31 Cr | 301 Cr | 711 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 3,342 Cr | 2,886 Cr | -1,130 Cr | -1,637 Cr | 10,684 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.3% | 260.8% | 415.1% | 905.4% | 22.1% | 10.5% | 18.6% | 14.9% |
| ROE % | 0.0% | 351.9% | 325.3% | 20.3% | 20.9% | 12.0% | 12.0% | 10.4% |
| Debtor days | — | — | — | — | 21 | 34 | — | — |
| Inventory days | — | — | — | — | 217 | 278 | 266 | 312 |
| Days payable | — | — | — | — | 78 | 106 | — | — |
| Cash conversion cycle | — | — | — | — | 161 | 206 | 266 | 312 |
| Debt / equity | 0.00 | — | — | — | 0.48 | 0.49 | 0.04 | 0.01 |
| Current ratio | — | — | — | — | 1.66 | 1.17 | 1.23 | 1.09 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 | 2.30 | 0.11 | -0.03 |
Compare with peers
Loading peers…