Key metrics

Price as of 2026-05-21

Stock price
₹23.91
Market cap
89 Cr
Stock P/E
16.2
P/B
1.21

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2 Cr3 Cr5 Cr37 Cr7 Cr9 Cr1 Cr1 Cr0.85 Cr4 Cr0.51 Cr4 Cr
Operating expenses (approx.)2 Cr3 Cr5 Cr28 Cr5 Cr13 Cr3 Cr-5 Cr0.83 Cr7 Cr2 Cr-11 Cr
EBITDA-0.02 Cr0.05 Cr-0.27 Cr9 Cr2 Cr-4 Cr-2 Cr6 Cr0.01 Cr-3 Cr-1 Cr15 Cr
OPM %-1.2%1.6%-5.8%23.6%25.4%-46.0%-130.3%467.4%1.6%-90.4%-201.2%373.1%
Other income0.24 Cr0.35 Cr0.36 Cr3 Cr0.64 Cr9 Cr-0.49 Cr12 Cr1 Cr1 Cr2 Cr17 Cr
Interest0.30 Cr0.46 Cr0.56 Cr2 Cr0.73 Cr1 Cr0.44 Cr0.21 Cr0.18 Cr0.98 Cr0.93 Cr1 Cr
Depreciation0.03 Cr0.06 Cr0.08 Cr0.53 Cr0.15 Cr0.37 Cr0.26 Cr-0.01 Cr0.18 Cr0.18 Cr0.19 Cr0.17 Cr
Profit before tax-0.35 Cr-0.47 Cr-0.91 Cr6 Cr0.95 Cr-6 Cr-2 Cr6 Cr-0.35 Cr-5 Cr-2 Cr13 Cr
Tax %-29.1%-41.6%-27.4%90.4%31.4%-8.7%-18.1%25.2%-52.1%-3.7%13.3%4.9%
Net profit-0.45 Cr-0.66 Cr-1 Cr0.63 Cr0.65 Cr-6 Cr-3 Cr4 Cr-0.53 Cr-5 Cr-2 Cr13 Cr
EPS (₹)₹-0.34₹-0.49₹-0.87₹0.47₹0.49₹-4.61₹-2.15₹3.11₹0.39₹-3.61₹-1.38₹3.40

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026TTM
Sales7 Cr5 Cr4 Cr11 Cr9 CrSign in for TTM
Operating expenses (approx.)8 Cr4 Cr4 Cr11 Cr-0.95 CrSign in for TTM
EBITDA-0.63 Cr0.85 Cr0.02 Cr0.0006 Cr10 CrSign in for TTM
OPM %-9.1%18.7%0.4%0.0%110.4%Sign in for TTM
Other income3 Cr2 Cr2 Cr21 Cr21 CrSign in for TTM
Interest0.03 Cr0.01 Cr0.08 Cr2 Cr3 CrSign in for TTM
Depreciation0.89 Cr0.77 Cr0.26 Cr0.62 Cr0.73 CrSign in for TTM
Profit before tax-2 Cr0.06 Cr-0.32 Cr-3 Cr6 CrSign in for TTM
Tax %-5.3%189.9%-24.6%-91.5%11.6%Sign in for TTM
Net profit-2 Cr-0.05 Cr-0.40 Cr-5 Cr5 CrSign in for TTM
EPS (₹)₹-1.22₹-0.04₹0.30₹-3.65₹1.47Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr37 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr22 Cr110 Cr
Borrowings0.34 Cr14 Cr
Other liabilities136 Cr88 Cr
Total liabilities172 Cr176 Cr
Fixed assets (net)30 Cr32 Cr
CWIP0.0000 Cr0.0000 Cr
Investments7 Cr19 Cr
Other assets144 Cr133 Cr
Total assets172 Cr176 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Cash from operating activity-2 Cr58 Cr-45 Cr
Cash from investing-12 Cr-27 Cr-7 Cr
Cash from financing14 Cr-5 Cr41 Cr
Net cash flow-0.16 Cr26 Cr-10 Cr
Free cash flow (OCF − Capex)-2 Cr36 Cr-47 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
ROCE %-11.4%0.6%-1.8%-1.7%10.7%
ROE %-12.4%-0.4%0.0%-14.6%7.3%
Debtor days
Inventory days33396
Days payable
Cash conversion cycle33396
Debt / equity0.000.00980.19
Current ratio1.011.37
Net debt / EBITDA0.000.00-48334.33-0.54

Compare with peers

Loading peers…