Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025
Sales201 Cr141 Cr163 Cr
Operating expenses (approx.)199 Cr149 Cr160 Cr
EBITDA2 Cr-8 Cr3 Cr
OPM %0.9%-5.7%2.0%
Other income4 Cr0.64 Cr2 Cr
Interest3 Cr3 Cr5 Cr
Depreciation2 Cr2 Cr2 Cr
Profit before tax1 Cr-12 Cr-2 Cr
Tax %0.0%0.0%0.0%
Net profit1 Cr-12 Cr-2 Cr
EPS (₹)₹0.05₹-0.54₹-0.06

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales747 CrSign in for TTM
Operating expenses (approx.)739 CrSign in for TTM
EBITDA8 CrSign in for TTM
OPM %1.1%Sign in for TTM
Other income11 CrSign in for TTM
Interest15 CrSign in for TTM
Depreciation7 CrSign in for TTM
Profit before tax-2 CrSign in for TTM
Tax %0.0%Sign in for TTM
Net profit-2 CrSign in for TTM
EPS (₹)₹-0.10Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital23 Cr
Reserves103 Cr
Borrowings101 Cr
Other liabilities301 Cr
Total liabilities528 Cr
Fixed assets (net)72 Cr
CWIP0.04 Cr
Investments2 Cr
Other assets416 Cr
Total assets528 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity31 Cr
Cash from investing-8 Cr
Cash from financing-24 Cr
Net cash flow-0.77 Cr
Free cash flow (OCF − Capex)30 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %0.7%
ROE %-1.8%
Debtor days74
Inventory days306
Days payable424
Cash conversion cycle-44
Debt / equity0.81
Current ratio1.10
Net debt / EBITDA11.92

Compare with peers

Loading peers…