Key metrics
Price as of 2026-07-17
Stock price
₹311.30
Market cap
458 Cr
Stock P/E
28.3
P/B
1.39
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 Cr | 304 Cr | 463 Cr | 674 Cr | 148 Cr | 308 Cr | 163 Cr | 198 Cr | 143 Cr | 165 Cr | 169 Cr | 215 Cr |
| Operating expenses (approx.) | 140 Cr | 294 Cr | 451 Cr | 651 Cr | 143 Cr | 296 Cr | 155 Cr | 188 Cr | 137 Cr | 155 Cr | 158 Cr | 200 Cr |
| EBITDA | 4 Cr | 10 Cr | 11 Cr | 24 Cr | 5 Cr | 13 Cr | 8 Cr | 10 Cr | 6 Cr | 10 Cr | 11 Cr | 15 Cr |
| OPM % | 2.8% | 3.3% | 2.4% | 3.5% | 3.3% | 4.2% | 4.9% | 5.0% | 3.9% | 5.9% | 6.4% | 7.0% |
| Other income | 1 Cr | 2 Cr | 6 Cr | 3 Cr | 0.55 Cr | 1 Cr | 0.51 Cr | 1 Cr | 0.61 Cr | 0.52 Cr | 0.52 Cr | 1 Cr |
| Interest | 0.48 Cr | 0.92 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 0.99 Cr | 0.94 Cr | 0.68 Cr |
| Depreciation | 5 Cr | 10 Cr | 16 Cr | 21 Cr | 6 Cr | 11 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr |
| Profit before tax | -2 Cr | -1 Cr | -6 Cr | 0.28 Cr | -2 Cr | -1 Cr | 1 Cr | 3 Cr | -0.82 Cr | 3 Cr | 4 Cr | 8 Cr |
| Tax % | 23.2% | 15.3% | 23.3% | 77.4% | 5.1% | 25.9% | 31.5% | 24.7% | 24.3% | 19.6% | 29.6% | 26.0% |
| Net profit | -1 Cr | -0.63 Cr | -4 Cr | 0.91 Cr | -2 Cr | -0.87 Cr | 0.97 Cr | 3 Cr | -0.37 Cr | 3 Cr | 3 Cr | 6 Cr |
| EPS (₹) | ₹-0.90 | ₹-0.43 | ₹-2.76 | ₹0.63 | ₹-1.28 | ₹-0.60 | ₹0.66 | ₹1.88 | ₹-0.26 | ₹2.17 | ₹2.31 | ₹4.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 571 Cr | 492 Cr | 502 Cr | 654 Cr | 705 Cr | 674 Cr | 667 Cr | 691 Cr | Sign in for TTM |
| Operating expenses (approx.) | 532 Cr | 461 Cr | 465 Cr | 596 Cr | 658 Cr | -27,555 Cr | 636 Cr | 650 Cr | Sign in for TTM |
| EBITDA | 39 Cr | 31 Cr | 37 Cr | 59 Cr | 47 Cr | 28,230 Cr | 31 Cr | 41 Cr | Sign in for TTM |
| OPM % | 6.8% | 6.4% | 7.4% | 9.0% | 6.7% | 4185.6% | 4.6% | 6.0% | Sign in for TTM |
| Other income | 2 Cr | 5 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 6 Cr | 3 Cr | Sign in for TTM |
| Interest | 9 Cr | 8 Cr | 6 Cr | 4 Cr | 2 Cr | 2 Cr | 5 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 23 Cr | 22 Cr | Sign in for TTM |
| Profit before tax | 14 Cr | 3 Cr | 11 Cr | 34 Cr | 29 Cr | 28,209 Cr | 3 Cr | 15 Cr | Sign in for TTM |
| Tax % | 35.1% | -159.6% | 34.8% | 8.7% | 25.4% | 77.4% | 26.8% | 25.7% | Sign in for TTM |
| Net profit | 9 Cr | 7 Cr | 8 Cr | 32 Cr | 22 Cr | 91,414 Cr | 3 Cr | 12 Cr | Sign in for TTM |
| EPS (₹) | ₹6.52 | ₹4.99 | ₹5.36 | ₹22.36 | ₹15.56 | ₹0.63 | ₹1.94 | ₹8.46 | Sign in for TTM |
| Dividend payout % | — | — | — | 2.2% | 6.4% | 0.0% | 25.7% | 5.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 0.0000 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 218 Cr | 225 Cr | 235 Cr | 3 Cr | 296 Cr | 298 Cr | 301 Cr | 329 Cr |
| Borrowings | 101 Cr | 39 Cr | 24 Cr | 9 Cr | 2 Cr | 41 Cr | 14 Cr | 14 Cr |
| Other liabilities | 125 Cr | 141 Cr | 161 Cr | 158 Cr | 169 Cr | 200 Cr | 199 Cr | 181 Cr |
| Total liabilities | 458 Cr | 419 Cr | 433 Cr | 449 Cr | 481 Cr | 554 Cr | 529 Cr | 524 Cr |
| Fixed assets (net) | 239 Cr | 224 Cr | 201 Cr | 203 Cr | 245 Cr | 293 Cr | 277 Cr | 260 Cr |
| CWIP | 1 Cr | 0.67 Cr | 0.29 Cr | 0.62 Cr | 3 Cr | 0.05 Cr | 0.80 Cr | 0.41 Cr |
| Investments | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 0.0000 Cr | 0.0000 Cr | 13 Cr | 32 Cr |
| Other assets | 208 Cr | 176 Cr | 214 Cr | 226 Cr | 212 Cr | 243 Cr | 234 Cr | 244 Cr |
| Total assets | 458 Cr | 419 Cr | 433 Cr | 449 Cr | 481 Cr | 554 Cr | 529 Cr | 524 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 56 Cr | 34 Cr | 40 Cr | 33 Cr | 48 Cr |
| Cash from investing | — | — | — | -25 Cr | -21 Cr | -63 Cr | -8 Cr | -52 Cr |
| Cash from financing | — | — | — | -29 Cr | -13 Cr | 33 Cr | -5 Cr | -20 Cr |
| Net cash flow | — | — | — | 2 Cr | -0.0031 Cr | 10 Cr | 21 Cr | -24 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 28 Cr | -26 Cr | -25 Cr | 27 Cr | 42 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.3% | 4.5% | 6.6% | 222.4% | 8.4% | 7967.7% | 2.5% | 5.5% |
| ROE % | 0.0% | 3.0% | 3.1% | 187.9% | 7.2% | 29202.9% | 0.0% | 3.8% |
| Debtor days | 74 | 64 | 67 | 57 | 57 | 71 | — | — |
| Inventory days | 348 | 413 | 305 | 262 | 281 | 305 | 233 | 226 |
| Days payable | 289 | 396 | 493 | 379 | 376 | 510 | — | — |
| Cash conversion cycle | 133 | 81 | -121 | -60 | -38 | -134 | 233 | 226 |
| Debt / equity | 0.44 | 0.00 | 0.10 | 0.00 | 0.0060 | 0.13 | 0.05 | 0.04 |
| Current ratio | 1.48 | 1.67 | 1.78 | 1.71 | 1.55 | 1.45 | 1.55 | 1.68 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.0010 | -0.65 | 0.08 |
Compare with peers
Loading peers…