Key metrics

Price as of 2026-07-17

Stock price
₹90.49
Market cap
91 Cr
Stock P/E
2.5
P/B
0.19

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Net Interest Income
Other income0.10 Cr0.18 Cr0.27 Cr0.42 Cr0.16 Cr0.25 Cr0.13 Cr0.22 Cr0.12 Cr0.21 Cr24 Cr0.15 Cr
Net operating income0.10 Cr0.18 Cr0.27 Cr0.42 Cr0.16 Cr0.25 Cr0.13 Cr0.22 Cr0.12 Cr0.21 Cr24 Cr0.15 Cr
Employee cost3 Cr6 Cr8 Cr11 Cr3 Cr6 Cr3 Cr4 Cr4 Cr5 Cr2 Cr0.05 Cr
Other expenses5 Cr10 Cr14 Cr19 Cr5 Cr11 Cr5 Cr14 Cr6 Cr7 Cr3 Cr0.20 Cr
Provisions & contingencies
Depreciation0.18 Cr0.37 Cr0.55 Cr0.72 Cr0.15 Cr0.30 Cr0.15 Cr0.15 Cr0.16 Cr0.17 Cr0.07 Cr0.01 Cr
Profit before tax-6 Cr-6 Cr-10 Cr-14 Cr-3 Cr-4 Cr-4 Cr-10 Cr-3 Cr-1 Cr23 Cr-0.23 Cr
Tax %-0.3%-21.1%-14.7%-9.9%-1.7%-53.2%29.8%9.2%-0.5%-161.6%0.3%244.1%
Net profit-6 Cr-8 Cr-11 Cr-16 Cr-3 Cr-6 Cr-3 Cr-9 Cr-3 Cr-3 Cr22 Cr-4 Cr
EPS (₹)₹-4.27₹-4.01₹-6.32₹-9.62₹2.22₹-3.87₹-1.28₹-7.51₹-1.57₹-0.65₹22.43₹-4.14

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Net Interest Income-3 Cr-2 CrSign in for TTM
Other income1 Cr0.48 Cr0.49 Cr2 Cr0.75 Cr0.42 Cr0.34 Cr25 CrSign in for TTM
Net operating income1 Cr0.48 Cr0.49 Cr2 Cr-2 Cr-1 Cr0.34 Cr25 CrSign in for TTM
Employee cost7 Cr9 Cr14 Cr16 Cr15 Cr11 Cr13 Cr11 CrSign in for TTM
Other expenses16 Cr16 Cr20 Cr20 Cr25 Cr19 Cr30 Cr16 CrSign in for TTM
Provisions & contingenciesSign in for TTM
Depreciation0.17 Cr0.32 Cr0.35 Cr0.77 Cr0.79 Cr0.72 Cr0.60 Cr0.41 CrSign in for TTM
Profit before tax6 Cr-2 Cr-12 Cr-13 Cr-15 Cr-14 Cr-18 Cr18 CrSign in for TTM
Tax %7.3%-21.4%-2.8%34.0%-11.8%-9.9%-0.9%6.6%Sign in for TTM
Net profit6 Cr-2 Cr-13 Cr-9 Cr-16 Cr-16 Cr-18 Cr12 CrSign in for TTM
EPS (₹)₹5.60₹-1.93₹-12.83₹-8.54₹15.57₹-9.62₹-12.66₹16.06Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr
Reserves53 Cr152 Cr268 Cr538 Cr348 Cr480 Cr566 Cr474 Cr
Borrowings7 Cr21 Cr21 Cr20 Cr30 Cr24 Cr0.10 Cr
Other liabilities13 Cr16 Cr16 Cr33 Cr16 Cr40 Cr61 Cr40 Cr
Total liabilities76 Cr186 Cr314 Cr602 Cr434 Cr560 Cr689 Cr524 Cr
Fixed assets (net)46 Cr46 Cr47 Cr1 Cr
CWIP0.0000 Cr0.0000 Cr1 Cr
Investments29 Cr134 Cr222 Cr521 Cr349 Cr486 Cr609 Cr511 Cr
Other assets43 Cr7 Cr8 Cr7 Cr30 Cr15 Cr27 Cr0.66 Cr
Total assets76 Cr186 Cr314 Cr602 Cr434 Cr560 Cr689 Cr524 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1 Cr-13 Cr-12 Cr-5 Cr-18 Cr
Cash from investing-0.33 Cr0.28 Cr-3 Cr-3 Cr-4 Cr
Cash from financing-2 Cr18 Cr6 Cr16 Cr14 Cr
Net cash flow-2 Cr5 Cr-10 Cr8 Cr-8 Cr
Free cash flow (OCF − Capex)0.94 Cr-14 Cr-12 Cr-5 Cr-20 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %8.6%-0.5%-3.7%-1.9%-2.9%-2.3%-2.3%4.2%
ROE %9.2%0.0%-4.6%0.0%3.9%-3.2%-2.0%3.3%
Debtor days445947461739240
Inventory days5416225425090
Days payable
Cash conversion cycle5855947466395815330
Debt / equity0.000.040.070.040.050.060.040.0002
Current ratio4.29
Net debt / EBITDA-0.12-0.03

Compare with peers

Loading peers…