Key metrics
Price as of 2026-07-17
Stock price
₹548.85
Market cap
3,364 Cr
P/B
4.06
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 129 Cr | 272 Cr | 423 Cr | 559 Cr | 116 Cr | 263 Cr | 163 Cr | 133 Cr | 167 Cr | 141 Cr | 165 Cr | 167 Cr |
| Operating expenses (approx.) | 106 Cr | 246 Cr | 388 Cr | 517 Cr | 123 Cr | 256 Cr | 149 Cr | 123 Cr | 151 Cr | 150 Cr | 148 Cr | 159 Cr |
| EBITDA | 24 Cr | 26 Cr | 34 Cr | 42 Cr | -7 Cr | 7 Cr | 14 Cr | 9 Cr | 16 Cr | -9 Cr | 17 Cr | 8 Cr |
| OPM % | 18.2% | 9.5% | 8.1% | 7.5% | -6.4% | 2.6% | 8.8% | 7.1% | 9.5% | -6.2% | 10.2% | 4.7% |
| Other income | 6 Cr | 9 Cr | 15 Cr | 26 Cr | 4 Cr | 8 Cr | 4 Cr | 9 Cr | 6 Cr | 6 Cr | 2 Cr | 3 Cr |
| Interest | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 0.87 Cr | 2 Cr | 0.99 Cr | 1 Cr | 0.86 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 9 Cr | 19 Cr | 28 Cr | 37 Cr | 9 Cr | 17 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 13 Cr | 5 Cr | 4 Cr | 1 Cr | -17 Cr | -12 Cr | 4 Cr | -0.04 Cr | 7 Cr | -19 Cr | 6 Cr | -1 Cr |
| Tax % | 15.7% | 48.8% | 86.4% | 201.4% | 6.9% | 9.1% | -1.4% | -4875.0% | 39.6% | 26.9% | 40.1% | 20.0% |
| Net profit | 11 Cr | 3 Cr | 0.49 Cr | -1 Cr | -16 Cr | -11 Cr | 4 Cr | -2 Cr | 4 Cr | -14 Cr | 4 Cr | -1 Cr |
| EPS (₹) | ₹1.79 | ₹0.44 | ₹0.04 | ₹-0.19 | ₹-2.59 | ₹-1.80 | ₹0.74 | ₹-0.31 | ₹0.66 | ₹-2.27 | ₹0.65 | ₹0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 544 Cr | 625 Cr | 661 Cr | 460 Cr | 559 Cr | 559 Cr | 640 Cr | Sign in for TTM |
| Operating expenses (approx.) | 498 Cr | 538 Cr | -1,012 Cr | 455 Cr | 543 Cr | 528 Cr | 608 Cr | Sign in for TTM |
| EBITDA | 46 Cr | 87 Cr | 1,673 Cr | 5 Cr | 16 Cr | 31 Cr | 32 Cr | Sign in for TTM |
| OPM % | 8.4% | 13.9% | 253.1% | 1.0% | 2.9% | 5.5% | 5.0% | Sign in for TTM |
| Other income | 30 Cr | 10 Cr | 11 Cr | 52 Cr | 26 Cr | 21 Cr | 17 Cr | Sign in for TTM |
| Interest | 174 Cr | 185 Cr | 181 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 46 Cr | 44 Cr | 39 Cr | 37 Cr | 35 Cr | 33 Cr | Sign in for TTM |
| Profit before tax | -172 Cr | -144 Cr | 1,449 Cr | 13 Cr | 1 Cr | -8 Cr | -7 Cr | Sign in for TTM |
| Tax % | -9.7% | -1.4% | 25.6% | 363.7% | 201.4% | -9.7% | 2.8% | Sign in for TTM |
| Net profit | -194 Cr | -148 Cr | 1,078 Cr | -34 Cr | -1 Cr | -9 Cr | -7 Cr | Sign in for TTM |
| EPS (₹) | ₹-31.72 | ₹-24.11 | ₹175.98 | ₹-5.51 | ₹-0.19 | ₹-1.37 | ₹-0.88 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 171 Cr | -276 Cr | 843 Cr | 837 Cr | 836 Cr | 829 Cr | 829 Cr |
| Borrowings | — | — | 84 Cr | 20 Cr | 21 Cr | — | — |
| Other liabilities | 890 Cr | 1,412 Cr | 263 Cr | 411 Cr | 381 Cr | 459 Cr | 433 Cr |
| Total liabilities | 1,067 Cr | 1,142 Cr | 762 Cr | 1,265 Cr | 1,241 Cr | 1,290 Cr | 1,262 Cr |
| Fixed assets (net) | — | — | 416 Cr | 588 Cr | 560 Cr | 543 Cr | 553 Cr |
| CWIP | — | — | 0.86 Cr | 28 Cr | 75 Cr | 94 Cr | 100 Cr |
| Investments | — | — | 0.27 Cr | 13 Cr | 40 Cr | 3 Cr | 10 Cr |
| Other assets | — | — | 250 Cr | 564 Cr | 488 Cr | 548 Cr | 515 Cr |
| Total assets | 1,067 Cr | 1,142 Cr | 762 Cr | 1,265 Cr | 1,241 Cr | 1,290 Cr | 1,262 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -108 Cr | -423 Cr | -0.10 Cr | -27 Cr | 17 Cr |
| Cash from investing | — | — | 1,283 Cr | 430 Cr | 10 Cr | 65 Cr | -40 Cr |
| Cash from financing | — | — | -1,176 Cr | -18 Cr | -3 Cr | -3 Cr | -1 Cr |
| Net cash flow | — | — | -2 Cr | -12 Cr | 7 Cr | 35 Cr | -25 Cr |
| Free cash flow (OCF − Capex) | — | — | -121 Cr | -464 Cr | -78 Cr | -78 Cr | -37 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 1.4% | — | 192.0% | -4.0% | -2.4% | -0.5% | -0.2% |
| ROE % | -109.8% | — | 127.0% | 0.0% | -0.1% | -1.0% | -0.6% |
| Debtor days | — | — | 36 | 48 | 37 | — | — |
| Inventory days | — | — | 273 | 349 | 309 | 363 | 242 |
| Days payable | — | — | 356 | 306 | 267 | — | — |
| Cash conversion cycle | — | — | -47 | 90 | 80 | 363 | 242 |
| Debt / equity | — | — | 0.20 | 0.02 | 0.03 | — | — |
| Current ratio | — | — | 1.02 | 1.71 | 1.57 | 1.49 | 1.47 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -4.18 | -1.64 | -2.67 | -1.81 |
Compare with peers
Loading peers…