Key metrics
Price as of 2026-07-17
Stock price
₹140.26
Market cap
14,561 Cr
Stock P/E
16.9
P/B
2.15
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,054 Cr | 6,737 Cr | 9,332 Cr | 11,575 Cr | 2,377 Cr | 6,221 Cr | 4,105 Cr | 3,494 Cr | 3,754 Cr | 6,872 Cr | 5,749 Cr | 4,702 Cr |
| Operating expenses (approx.) | 3,074 Cr | 6,490 Cr | 8,794 Cr | 10,858 Cr | 2,211 Cr | 5,615 Cr | 3,733 Cr | 3,105 Cr | 3,261 Cr | 6,174 Cr | 5,287 Cr | 4,218 Cr |
| EBITDA | -19 Cr | 248 Cr | 539 Cr | 718 Cr | 166 Cr | 607 Cr | 371 Cr | 389 Cr | 493 Cr | 698 Cr | 462 Cr | 484 Cr |
| OPM % | -0.6% | 3.7% | 5.8% | 6.2% | 7.0% | 9.8% | 9.0% | 11.1% | 13.1% | 10.2% | 8.0% | 10.3% |
| Other income | 19 Cr | 30 Cr | 39 Cr | 69 Cr | 19 Cr | 34 Cr | 35 Cr | 42 Cr | 27 Cr | 42 Cr | 31 Cr | 40 Cr |
| Interest | 92 Cr | 188 Cr | 271 Cr | 366 Cr | 91 Cr | 173 Cr | 86 Cr | 103 Cr | 87 Cr | 140 Cr | 127 Cr | 156 Cr |
| Depreciation | 47 Cr | 98 Cr | 153 Cr | 211 Cr | 61 Cr | 124 Cr | 65 Cr | 63 Cr | 64 Cr | 90 Cr | 102 Cr | 126 Cr |
| Profit before tax | -159 Cr | -38 Cr | 115 Cr | 141 Cr | 14 Cr | 310 Cr | 220 Cr | 223 Cr | 342 Cr | 469 Cr | 233 Cr | 202 Cr |
| Tax % | 24.8% | 21.9% | 31.4% | 29.1% | 55.3% | 24.6% | 27.9% | 28.2% | 25.1% | 27.0% | 22.0% | 23.0% |
| Net profit | -120 Cr | -29 Cr | 78 Cr | 101 Cr | 5 Cr | 233 Cr | 159 Cr | 160 Cr | 256 Cr | 342 Cr | 182 Cr | 156 Cr |
| EPS (₹) | ₹-1.47 | ₹-0.37 | ₹0.96 | ₹1.22 | ₹0.07 | ₹2.86 | ₹1.95 | ₹1.96 | ₹3.14 | ₹3.30 | ₹1.75 | ₹1.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 7,859 Cr | 13,341 Cr | 11,575 Cr | 13,820 Cr | 21,826 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,148 Cr | 12,540 Cr | 10,926 Cr | 12,453 Cr | 19,567 Cr | Sign in for TTM |
| EBITDA | 710 Cr | 801 Cr | 649 Cr | 1,367 Cr | 2,259 Cr | Sign in for TTM |
| OPM % | 9.0% | 6.0% | 5.6% | 9.9% | 10.4% | Sign in for TTM |
| Other income | 39 Cr | 91 Cr | 69 Cr | 111 Cr | 147 Cr | Sign in for TTM |
| Interest | 86 Cr | 291 Cr | 366 Cr | 362 Cr | 528 Cr | Sign in for TTM |
| Depreciation | 90 Cr | 175 Cr | 211 Cr | 252 Cr | 403 Cr | Sign in for TTM |
| Profit before tax | 534 Cr | 426 Cr | 141 Cr | 753 Cr | 1,328 Cr | Sign in for TTM |
| Tax % | 25.6% | 28.7% | 29.1% | 26.6% | 25.0% | Sign in for TTM |
| Net profit | 398 Cr | 304 Cr | 101 Cr | 552 Cr | 996 Cr | Sign in for TTM |
| EPS (₹) | ₹6.91 | ₹3.90 | ₹1.22 | ₹6.77 | ₹9.60 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 40.5% | 7.4% | 10.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 575 Cr | 815 Cr | 815 Cr | 815 Cr | 1,038 Cr |
| Reserves | 1,650 Cr | 2,690 Cr | 2,750 Cr | 2,519 Cr | 5,745 Cr |
| Borrowings | 2,954 Cr | 4,648 Cr | 4,014 Cr | 3,720 Cr | 6,060 Cr |
| Other liabilities | 2,749 Cr | 2,504 Cr | 2,083 Cr | 3,349 Cr | 5,093 Cr |
| Total liabilities | 7,929 Cr | 10,657 Cr | 9,661 Cr | 11,146 Cr | 17,936 Cr |
| Fixed assets (net) | 1,260 Cr | 2,796 Cr | 3,371 Cr | 3,288 Cr | 5,823 Cr |
| CWIP | 336 Cr | 697 Cr | 372 Cr | 553 Cr | 424 Cr |
| Investments | 550 Cr | 0.0000 Cr | 0.0000 Cr | 269 Cr | 21 Cr |
| Other assets | 5,133 Cr | 7,015 Cr | 5,757 Cr | 7,124 Cr | 11,364 Cr |
| Total assets | 7,929 Cr | 10,657 Cr | 9,661 Cr | 11,146 Cr | 17,936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -44 Cr | -2,377 Cr | 1,437 Cr | 1,386 Cr | -1,012 Cr |
| Cash from investing | -1,099 Cr | -419 Cr | -367 Cr | -597 Cr | -557 Cr |
| Cash from financing | 1,589 Cr | 2,301 Cr | -1,022 Cr | -6 Cr | 998 Cr |
| Net cash flow | 446 Cr | -495 Cr | 48 Cr | 783 Cr | -571 Cr |
| Free cash flow (OCF − Capex) | -664 Cr | -2,813 Cr | 1,025 Cr | 1,017 Cr | -1,880 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 27.9% | 7.7% | 5.8% | 14.3% | 14.5% |
| ROE % | 17.9% | 8.7% | 0.0% | 0.0% | 0.0% |
| Debtor days | 42 | 101 | 86 | — | — |
| Inventory days | 159 | 78 | 88 | 96 | 127 |
| Days payable | 158 | 67 | 71 | — | — |
| Cash conversion cycle | 43 | 112 | 102 | 96 | 127 |
| Debt / equity | 1.33 | 1.33 | 1.13 | 0.91 | 0.89 |
| Current ratio | 1.02 | 1.10 | 1.10 | 1.14 | 1.15 |
| Net debt / EBITDA | 0.00 | 5.75 | 6.05 | 2.08 | 2.52 |
Compare with peers
Loading peers…