Key metrics
Price as of 2026-07-17
Stock price
₹320.80
Market cap
12,623 Cr
Stock P/E
119.1
P/B
3.14
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,348 Cr | 2,834 Cr | 4,491 Cr | 6,420 Cr | 2,144 Cr | 4,307 Cr | 2,010 Cr | 2,087 Cr | 2,114 Cr | 2,164 Cr | 1,846 Cr | 2,066 Cr |
| Operating expenses (approx.) | 1,133 Cr | 2,379 Cr | 3,749 Cr | 5,345 Cr | 1,774 Cr | 3,568 Cr | 1,682 Cr | 1,770 Cr | 1,789 Cr | 1,885 Cr | 1,636 Cr | 1,822 Cr |
| EBITDA | 215 Cr | 456 Cr | 742 Cr | 1,074 Cr | 369 Cr | 738 Cr | 328 Cr | 317 Cr | 325 Cr | 278 Cr | 210 Cr | 244 Cr |
| OPM % | 15.9% | 16.1% | 16.5% | 16.7% | 17.2% | 17.1% | 16.3% | 15.2% | 15.4% | 12.9% | 11.4% | 11.8% |
| Other income | 4 Cr | 7 Cr | 14 Cr | 37 Cr | 11 Cr | 17 Cr | 11 Cr | 20 Cr | 6 Cr | 12 Cr | 16 Cr | 5 Cr |
| Interest | 19 Cr | 40 Cr | 73 Cr | 181 Cr | 121 Cr | 240 Cr | 118 Cr | 103 Cr | 112 Cr | 107 Cr | 106 Cr | 97 Cr |
| Depreciation | 41 Cr | 89 Cr | 142 Cr | 217 Cr | 84 Cr | 171 Cr | 87 Cr | 88 Cr | 92 Cr | 93 Cr | 94 Cr | 94 Cr |
| Profit before tax | 154 Cr | 326 Cr | 527 Cr | 676 Cr | 164 Cr | 327 Cr | 124 Cr | 126 Cr | 120 Cr | 78 Cr | 10 Cr | 52 Cr |
| Tax % | 29.1% | 28.8% | 27.9% | 27.4% | 27.9% | 26.3% | 24.6% | 20.6% | 21.7% | 21.2% | 79.7% | 23.2% |
| Net profit | 109 Cr | 232 Cr | 380 Cr | 491 Cr | 118 Cr | 241 Cr | 93 Cr | 100 Cr | 94 Cr | 62 Cr | 2 Cr | 40 Cr |
| EPS (₹) | ₹2.89 | ₹6.14 | ₹10.06 | ₹13.00 | ₹3.13 | ₹6.39 | ₹2.47 | ₹2.65 | ₹2.49 | ₹1.63 | ₹0.05 | ₹1.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,529 Cr | 3,244 Cr | 2,660 Cr | 4,446 Cr | 5,774 Cr | 6,420 Cr | 8,404 Cr | 8,189 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,912 Cr | 2,750 Cr | 2,123 Cr | 3,765 Cr | 5,043 Cr | 5,382 Cr | 7,021 Cr | 7,133 Cr | Sign in for TTM |
| EBITDA | 616 Cr | 493 Cr | 536 Cr | 682 Cr | 731 Cr | 1,037 Cr | 1,384 Cr | 1,057 Cr | Sign in for TTM |
| OPM % | 17.5% | 15.2% | 20.2% | 15.3% | 12.7% | 16.2% | 16.5% | 12.9% | Sign in for TTM |
| Other income | 20 Cr | 29 Cr | 18 Cr | 29 Cr | 41 Cr | 37 Cr | 47 Cr | 39 Cr | Sign in for TTM |
| Interest | 37 Cr | 46 Cr | 34 Cr | 29 Cr | 53 Cr | 181 Cr | 461 Cr | 423 Cr | Sign in for TTM |
| Depreciation | 66 Cr | 92 Cr | 110 Cr | 121 Cr | 137 Cr | 217 Cr | 346 Cr | 373 Cr | Sign in for TTM |
| Profit before tax | 533 Cr | 355 Cr | 392 Cr | 532 Cr | 582 Cr | 676 Cr | 577 Cr | 261 Cr | Sign in for TTM |
| Tax % | 28.2% | 19.0% | 19.9% | 19.8% | 24.0% | 27.4% | 24.7% | 24.1% | Sign in for TTM |
| Net profit | 383 Cr | 288 Cr | 314 Cr | 426 Cr | 442 Cr | 491 Cr | 435 Cr | 198 Cr | Sign in for TTM |
| EPS (₹) | ₹22.20 | ₹4.23 | ₹18.22 | ₹11.81 | ₹11.70 | ₹13.00 | ₹11.51 | ₹5.15 | Sign in for TTM |
| Dividend payout % | — | — | — | 44.3% | 46.9% | 42.3% | 47.8% | 114.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 35 Cr | 38 Cr | 38 Cr | 38 Cr | 38 Cr | 39 Cr |
| Reserves | 1,615 Cr | 0.0000 Cr | 1,901 Cr | 2,576 Cr | 2,792 Cr | 3,209 Cr | 3,660 Cr | 3,967 Cr |
| Borrowings | 726 Cr | — | — | — | 943 Cr | 4,820 Cr | 1,733 Cr | 1,628 Cr |
| Other liabilities | 1,006 Cr | 3,273 Cr | 1,790 Cr | 2,171 Cr | 1,651 Cr | 3,225 Cr | 6,280 Cr | 5,647 Cr |
| Total liabilities | 3,387 Cr | 3,307 Cr | 3,726 Cr | 4,785 Cr | 5,433 Cr | 11,295 Cr | 11,722 Cr | 11,295 Cr |
| Fixed assets (net) | 1,494 Cr | — | — | — | 1,962 Cr | 3,560 Cr | 3,548 Cr | 4,417 Cr |
| CWIP | 175 Cr | — | — | — | 1,130 Cr | 433 Cr | 730 Cr | 566 Cr |
| Investments | 362 Cr | — | — | — | 234 Cr | 433 Cr | 516 Cr | 464 Cr |
| Other assets | 1,416 Cr | — | — | — | 2,013 Cr | 3,439 Cr | 3,725 Cr | 2,968 Cr |
| Total assets | 3,387 Cr | 3,307 Cr | 3,726 Cr | 4,785 Cr | 5,433 Cr | 11,295 Cr | 11,722 Cr | 11,295 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 290 Cr | 504 Cr | 1,105 Cr | 760 Cr | 1,576 Cr |
| Cash from investing | — | — | — | -541 Cr | -552 Cr | -4,214 Cr | -690 Cr | -675 Cr |
| Cash from financing | — | — | — | 217 Cr | -31 Cr | 3,381 Cr | -64 Cr | -990 Cr |
| Net cash flow | — | — | — | -34 Cr | -78 Cr | 272 Cr | 6 Cr | -89 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -16 Cr | -392 Cr | 570 Cr | -13 Cr | 850 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.1% | 1162.5% | 22.0% | 21.4% | 15.7% | 10.2% | 19.1% | 12.1% |
| ROE % | 23.2% | 831.3% | 16.2% | 16.3% | 15.6% | 15.1% | 11.7% | 4.9% |
| Debtor days | 67 | — | — | — | 70 | 97 | — | — |
| Inventory days | 71 | — | — | — | 48 | 80 | 79 | 66 |
| Days payable | 79 | — | — | — | 80 | 145 | — | — |
| Cash conversion cycle | 60 | — | — | — | 38 | 33 | 79 | 66 |
| Debt / equity | 0.44 | 0.00 | — | — | 0.33 | 1.48 | 0.47 | 0.41 |
| Current ratio | 1.18 | — | — | — | 1.09 | 1.07 | 0.96 | 0.83 |
| Net debt / EBITDA | 0.99 | 0.00 | 0.00 | 0.00 | 1.23 | 4.35 | 1.02 | 1.32 |
Compare with peers
Loading peers…